| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD | 381,128 | 447,580 |
| EDGEWOOD | 100,000 | 132,844 |
| EUROPACIFIC | 75,000 | 95,652 |
| ISHARES CORE S&P | 40,612 | 45,950 |
| PARNASSUS | 75,463 | 89,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 34,026 | 53,575 |
| ALASKAAIR GROUP INC | 43,940 | 36,400 |
| ALPHABET INC | 20,164 | 26,290 |
| APPLE INC | 10,635 | 58,384 |
| BANK NEW YORK MELLON | 40,659 | 38,196 |
| BERKSHIRE HATHAWAY INC | 97,923 | 115,935 |
| BOEING CO | 32,537 | 21,406 |
| C H ROBINSON WORLDWIDE | 10,153 | 18,774 |
| CVS HEALTH CORP | 45,124 | 47,810 |
| CHEVRON CORP | 54,745 | 42,225 |
| CONSTELLATION BRANDS INC | 90,349 | 109,525 |
| COSTCO WHOLESALE CORP | 35,034 | 75,356 |
| DIGITIAL REALTY | 23,265 | 41,853 |
| HOME DEPOT INC | 7,410 | 53,124 |
| PACCAR INC | 14,475 | 34,512 |
| QUALCOMM INC | 7,313 | 21,328 |
| SCHLUMBERGER LTD | 4,282 | 2,183 |
| UNITED PARCEL SERVICE INC | 50,107 | 84,200 |
| VERIZON COMMUNICATIONS | 85,643 | 88,125 |
| ALIBABA GROUP HOLDING | 61,322 | 69,819 |
| ALPHABET INC CL A | 35,927 | 43,797 |
| AMAZON | 36,824 | 65,139 |
| COCA-COLA COMPANY | 46,722 | 54,840 |
| WALT DISNEY CO | 49,170 | 81,531 |
| FISERV INC | 32,337 | 34,158 |
| INTEL CORP | 38,244 | 34,874 |
| JP MORGAN CHASE | 53,892 | 63,535 |
| JOHNSON & JOHNSON | 44,977 | 55,083 |
| MCDONALDS CORP | 72,650 | 85,832 |
| MEDTRONIC PLC | 48,514 | 58,570 |
| MICROSOFT CORP | 39,582 | 55,605 |
| RAYTHEON TECHNOLOGIES | 31,683 | 35,755 |
| SIMON PROPERTY GROUP | 53,983 | 34,112 |
| TARGET | 55,467 | 88,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRISTLECONE INVESTMENTS | AT COST | 3,183,418 | 6,728,545 |
| KEYSTONE PRIVATE MKT OPP VIII | AT COST | 247,212 | 257,361 |
| JUST | AT COST | 125,000 | 125,000 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON DONATED ASSETS | 19,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTION - BRISTLECONE | 53,610 | 53,610 | 0 | |
| PORTFOLIO DEDUCTION - KEYSTONE | 6,692 | 6,692 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRISTLECONE | 111 | 111 | 111 |
| KEYSTONE PRIVATE MARKET OPP VIII | 125 | 125 | 125 |
| KEYSTONE PRIVATE MARKET OPP VIII | 807 | 807 | 807 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 9,167 | 9,167 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 8,699 | 8,699 | 0 | |
| FEDERAL EXCISE TAX | 2,080 | 0 | 0 |