| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 0 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 117 E CHURCH - BUILDING | 2019-07-01 | 330,569 | 17,659 | SL | 39.000000000000 | 8,476 | 8,476 | ||
| 117 E CHURCH - IMPROVEMENTS | 2019-07-01 | 20,000 | 791 | SL | 39.000000000000 | 513 | 513 | ||
| 117 E CHURCH - LAND | 2015-10-06 | 29,626 | L | 0 | 0 | ||||
| 115 E CHURCH - LAND | 2015-10-06 | 371,618 | L | 0 | 0 | ||||
| 115 E CHURCH - BUILDING | 2019-07-01 | 759,801 | 47,081 | SL | 39.000000000000 | 19,482 | 19,482 | ||
| 15 W PATRICK ST - BUILDING & IMPROVEMENTS | 2019-01-21 | 5,200,759 | 127,796 | SL | 39.000000000000 | 133,353 | 133,353 | ||
| 15 W PATRICK ST - LAND | 2019-01-21 | 178,275 | L | 0 | 0 | ||||
| 115 E CHURCH - IMPROVEMENTS | 2019-07-01 | 107,073 | 6,633 | SL | 39.000000000000 | 2,745 | 2,745 | ||
| 115 E CHURCH - IMPROVEMENTS | 2019-07-01 | 4,125 | 162 | SL | 39.000000000000 | 106 | 106 | ||
| 117 E CHURCH - IMPROVEMENTS | 2019-12-31 | 271,148 | 290 | SL | 39.000000000000 | 6,953 | 6,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 11,221,111 | 11,221,111 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 115 E. CHURCH STREET | 1,242,617 | 76,209 | 1,166,408 | 1,166,408 |
| 117 E. CHURCH STREET | 651,343 | 34,682 | 616,661 | 616,661 |
| 15 W. PATRICK STREET | 5,379,034 | 261,149 | 5,117,885 | 5,117,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 423 | 0 | 5,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO NEW SPIRE ARTS, INC | 1,394 | 2,200 | 2,200 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN FROM INVESTMENTS | 670,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS AND ENTERTAINMENT | 738 | 0 | 738 | |
| EDUCATION AND TRAINING | 2,920 | 0 | 2,920 | |
| REPAIR AND MAINTENANCE | 12,509 | 0 | 12,509 | |
| MISCELLANEOUS | 911 | 0 | 216 | |
| DUES AND SUBSCRIPTIONS | 10,738 | 0 | 10,538 | |
| PROMOTIONS | 16,501 | 0 | 16,501 | |
| INSURANCE | 8,094 | 0 | 8,094 | |
| BANK FEES | 1,997 | 0 | 1,997 | |
| OFFICE | 1,107 | 0 | 1,107 | |
| CHARITABLE PURPOSE RENTAL EXPENSES | 228,840 | 0 | 75,886 | |
| NONDEDUCTIBLE EXPENSES NET OF TAX-EXEMPT INCOME | -5,969 | 0 | 0 | |
| COMMUNITY BENEFIT PROJECTS | 125,080 | 0 | 125,080 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | |
| UTILITIES | 16,682 | 16,682 | 0 | |
| MANAGEMENT FEES | 0 | 0 | 0 | |
| CAM EXEPENSES | 2,413 | 2,413 | 0 | |
| OFFICE EXPENSE | 384 | 384 | 0 | |
| INSURANCE | 5,751 | 5,751 | 0 | |
| LIMITATION ON INVESTMENT EXPENSES FROM CHARITABLE PURPOSE RENTAL REAL ESTATE | -37,815 | -37,815 | 0 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | |
| UTILITIES | 13,303 | 13,303 | 0 | |
| INSURANCE | 14,995 | 14,995 | 0 | |
| MANAGEMENT FEES | 0 | 0 | 0 | |
| CAM EXEPENSES | 824 | 824 | 0 | |
| ADVERTISING | 0 | 0 | 0 | |
| OFFICE EXPENSE | 507 | 507 | 0 | |
| LIMITATION ON INVESTMENT EXPENSES FROM CHARITABLE PURPOSE RENTAL REAL ESTATE | -45,246 | -45,246 | 0 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | |
| UTILITIES | 0 | 0 | 0 | |
| CAM EXEPENSES | 556 | 556 | 0 | |
| OFFICE EXPENSE | 4,758 | 4,758 | 0 | |
| INSURANCE | 1,126 | 1,126 | 0 | |
| LIMITATION ON INVESTMENT EXPENSES FROM CHARITABLE PURPOSE RENTAL REAL ESTATE | -145,779 | -145,779 | 0 | |
| AMORTIZATION | 3,701 | 3,701 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MD HISTORIC TAX CREDIT | 672,000 | 672,000 | 672,000 |
| PATRIOT CAPITAL II, LP | 1,129 | 421 | 1,129 |
| PENN SQUARE GLOBAL REAL ESTATE FUND I, LP | 815 | 795 | 815 |
| PATRIOT CAPITAL III SBIC, LP | -16,907 | -4 | -16,907 |
| ARTHUR STREET FUND IV, LP | -6,968 | -5,296 | -6,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 5,000 | 5,000 |
| LOAN - PAYROLL | 0 | 71,782 |
| DEFERRED REVENUE | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT COUNSELING | 46,720 | 0 | 46,720 | |
| INVESTMENT MANAGEMENT FEES | 57,489 | 57,489 | 0 | |
| PROFESSIONAL FEES | 625 | 625 | 0 | |
| PROFESSIONAL FEES | 624 | 624 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 808 | 808 | 0 | |
| PAYROLL TAXES | 26,623 | 0 | 32,479 | |
| PERSONAL PROPERTY TAX | 400 | 0 | 400 | |
| INCOME & EXCISE TAX | 0 | 0 | 0 | |
| PROPERTY TAX | 7,936 | 7,936 | 0 | |
| PROPERTY TAX | 654 | 654 | 0 | |
| PROPERTY TAX | 9,102 | 9,102 | 0 |