| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 36,092 | 18,046 | 18,046 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTOMOBILES | 2018-10-01 | 17,290 | 4,323 | SL | 5.000000000000 | 3,458 | 0 | ||
| FURNITURE & EQUIPMENT | 2015-06-30 | 181,638 | 103,531 | SL | 7.000000000000 | 21,395 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2007-09-17 | 6,906 | 157 | SL | 39.000000000000 | 628 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSET DISPOSALS | PURCHASED | 52,531 | COST | 0 | 52,531 | |||||
| LEASEHOLD IMPROVEMENTS DISPOSALS | PURCHASED | 77,202 | COST | 0 | 77,202 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| COLUMN (B) VS. COLUMN (A) | 990-PF, PART I: | REMOVAL OF UBI |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLOBAL BONDS & FIXED INCOME BASED FUNDS | 37,317,575 | 37,317,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLOBAL EQUITIES & EQUITY BASED FUNDS | 348,197,494 | 348,197,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE STRATEGY INVESTMENTS - FLEXIBLE CAPITAL | FMV | 101,532,783 | 101,532,783 |
| ALTERNATIVE STRATEGY INVESTMENTS - PRIVATE EQUITY | FMV | 105,201,822 | 105,201,822 |
| ALTERNATIVE STRATEGY INVESTMENTS - REAL ASSETS | FMV | 67,110,006 | 67,110,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 17,290 | 7,781 | 9,509 | |
| FURNITURE & EQUIPMENT | 181,638 | 124,926 | 56,712 | |
| LEASEHOLD IMPROVEMENTS | 6,906 | 785 | 6,121 | |
| TENANT IMPROVEMENT ASSETS | 534,345 | 8,190 | 526,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 13,264 | 1,326 | 11,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME EXCISE TAX RECEIVABLE | 408,486 | 147,427 | 147,427 |
| DEFERRED COMP ASSETS HELD IN TRUST | 228,211 | 277,626 | 277,626 |
| INVESTMENT PROCEEDS IN TRANSIT | 10,377,218 | 78,038 | 78,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE | 12,725 | 1,273 | 11,453 | |
| TELEPHONE/TECHNOLOGY | 6,120 | 612 | 5,508 | |
| ASSOCIATION/TEO ORGANIZATIONAL DUES/MEMBERSHIPS | 20,933 | 0 | 20,933 | |
| MISCELLANEOUS | 10,281 | 1,028 | 9,253 | |
| NON-CAPITAL EQUIPMENT/RENTALS/REPAIRS | 30,176 | 3,018 | 27,158 | |
| TRANSPORTATION & PARKING | 1,479 | 148 | 1,331 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN INVESTMENT PORTFOLIO | 60,019,932 |
| BOOK/TAX DIFFERENCE: REALIZED GAIN ON GRANTS OF SECURITIES | 511,020 |
| OTHER BOOK/TAX DIFFERENCES FROM AUDIT | 10,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 1,125,753 | 1,960,030 |
| DEFERRED COMPENSATION LIABILITIES | 306,691 | 314,855 |
| LEASE INCENTIVE LIABILITY | 522,201 | 473,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CUSTODIAL, CONSULTANT & MGMT FEES | 11,776,462 | 11,758,567 | 17,895 | |
| PAYROLL PROCESSING | 5,304 | 530 | 4,774 | |
| TECHNOLOGY & IT | 3,693 | 369 | 3,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 50,928 | 5,093 | 45,835 | |
| FEDERAL NII EXCISE TAX | 510,992 | 0 | 0 | |
| DEFERRED FEDERAL NII EXCISE TAX | 834,277 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENTS | 5,898 | 5,898 | 0 | |
| STATE TAXES ON INVESTMENTS | 1,981 | 1,981 | 0 |