| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 19,064 | 19,064 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST RVL01 | 1,432,180 | 2,136,924 |
| NORTHERN TRUST 93172 | 19,132,959 | 29,409,910 |
| NORTHERN TRUST 22005 | 1,256,690 | 1,739,972 |
| MORGAN STANLEY 90297 | 1,378,229 | 1,673,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI REAL ESTATE PARTNERS IV-TE | AT COST | 581,797 | 559,619 |
| TCP DIRECT LENDING FUND VIII, LLC | AT COST | 1,000,000 | 933,099 |
| SHERPAEVEREST A FUND, LP | AT COST | 500,000 | 416,137 |
| PRIME FIN PARTNERS IV, LP | AT COST | 312,500 | 39,544 |
| MSCP VI NON US | AT COST | 505,364 | 354,775 |
| HARRISON STREET REAL ESTATE PARTNERS VI LP | AT COST | 905,316 | 764,942 |
| HARRISON STREET REAL ESTATE PARTNERS V LP | AT COST | 850,037 | 509,037 |
| FIR TREE VALUE FUND INTL VALUE | AT COST | 1,984 | 1,984 |
| FIR TREE RE FUND III CAYMAN, LTD | AT COST | 842,661 | 34,017 |
| FIR TREE RE FUND III AIV FEEDER | AT COST | 62,007 | 62,007 |
| EMINENCE FUND LTD | AT COST | 3,000,213 | 3,000,213 |
| EH&M REDEVELOPMENT CO-INVEST LP | AT COST | 107,217 | 103,723 |
| EDGE PRINCIPAL INVESTMENTS IV LP | AT COST | 211,745 | 190,206 |
| AVENUE AVIATION OPPORTUNITIES FUND II (OFFSHORE) | AT COST | 500,050 | 456,308 |
| BLACKROCK DIRECT LENDING FEEDER IX-U LP | AT COST | 257,616 | 257,616 |
| LONGFORD CAPITAL FUND III LP | AT COST | 50,000 | 29,215 |
| ENERGY TRANSFER | AT COST | 42,600 | 43,191 |
| Description | Amount |
|---|---|
| UNREALIZED | 203,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 88,760 | 88,701 | 59 | |
| ADVISORY FEES | 61,477 | 61,477 | 0 | |
| INSURANCE | 1,258 | 629 | 629 | |
| MISCELLANEOUS | 3,167 | 1,584 | 1,583 | |
| TAX PAYMENTS | 17,413 | 0 | 0 | |
| AGENCY FEES | 249 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 TCP DIRECT LENDING FUND VIII, LLC | 345 | 345 | |
| NORTHERN TRUST - 93172 | 1,963 | 1,963 | |
| K-1 LONGFORD CAPITAL FUND III | 22 | 22 | |
| K-1 EDGE PRINCIPAL INVESTMENTS IV LP | -5,583 | -5,583 | |
| K-1 EH&M REDEVELOPMENT CO-INVEST LP | -341 | -341 | |
| K-1 ENERGY TRANSFER OPERATING LP SERIES D | 1,906 | 1,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,942 | 5,942 | 0 |