| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Accounting Fees | 76,009 | 76,009 |
| Category | Amount |
|---|---|
| Colorado Lending Source - To support Facilitating PP Loans for Colorado Busineeses | 5,000,000 |
| Person Name | Explanation |
|---|---|
| Zoma Holdings LLC | REPORTED AS AUTHORIZED UNDER IRS ANNOUNCEMENT 2001-33. NO INDIVIDUAL LISTED RECEIVED COMPENSATION FROM ZOMA HOLDINGS, LLC OR ANY OTHER SOURCE FOR SERVICES TO THE FOUNDATION. |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Fundacion Viento Sur |
Avenida Jose Alcalde Delano Oficina 501 Lo Barnechea Santiago CI |
2020-01-29 | 11,000,000 | The purpose of the grant is to carry out charitable activities in educational, health, environmental, cultural and social issues in Chile. | 11,000,000 | None | 09/27/2021 | 2021-09-27 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
HealthONE |
700 Potomac Aurora,CO80011 |
2020-01-02 | 130,000 | The creation and implementation of a mobile application to support maternal mental health at the two busiest OB/GYN clinics at Rose Medical Center, and foster social and emotional well-being for mom and baby from their first physician visit through the child's first year | 128,240 | NONE | 06/10/2021 | 2021-06-10 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
Mitchell Kapor Foundation |
2148 Broadway Oakland,CA94612 |
2020-04-20 | 250,000 | To support deployment, marketing, and general operations for OnwardCO | 250,000 | NONE | 04/20/2021 | 2021-04-20 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
Greenline Community Development Fund LLC |
1324 15th Street Denver,CO80202 |
2020-07-14 | 700,000 | To provide capital to enable the Borrower to originate loans under the Microloan Program | 324,000 | None | 05/24/2021 | 2021-05-24 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
Colorado Lending Source |
1441 18th Street Suite 100 Denver,CO80202 |
2020-04-30 | 5,000,000 | To support PPP loans, repayment guaranteed | 4,999,717 | none | 03/30/2021 | 2021-03-30 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
FUNDACION IMPULSORA DE UN NUEVO SECTOR |
PRESIDENTE ERRAURIZ 3949 LAS CONDES SANTIAGO CI |
2017-08-17 | 803,000 | IMPLEMENT STRATEGIC ENTREPRENEURIAL INITIATIVES | 803,000 | NONE | 04/01/2020; 03/31/2021 | 2021-03-31 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Breckinridge LT Sustainable Bond | 71,295,703 | 69,661,687 | 1,634,016 | |||||||
| Breckinridge LT Sustainable Bond | 35,866,584 | 34,623,279 | 1,243,305 | |||||||
| NT Equitization Account | 499,928 | 499,928 | 0 | |||||||
| NT Equitization Account | 3,980,071 | 3,980,071 | ||||||||
| MSCI Custom ESG Leaders Account | 45,941,215 | 50,446,117 | -4,504,902 | |||||||
| MSCI Custom ESG Leaders Account | 27,252,465 | 24,880,627 | 2,371,838 | |||||||
| MSCI Custom ESG Leaders Account | 5,861 | 5,861 | ||||||||
| 73,500 Shares of Publicly Traded Securities | 10,559,159 | 10,529,610 | 29,549 | |||||||
| PASS-THROUGH GAIN/LOSS | 57,101 | 57,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSC CUSTOM ESG LEADERS | AT COST | 71,704,653 | 85,852,003 |
| BRECKINRIDGE LT SUSTATNABLE FD | AT COST | 82,704,402 | 83,019,105 |
| NT EQUITIZATION ACCOUNT | AT COST | 8,285,388 | 8,286,256 |
| MISSION RELATED INVESTMENTS | AT COST | 23,400,080 | 23,400,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 63,280 | 63,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registered Agent Fees | 25 | 25 | ||
| Secretary of State Fees | 255 | 255 | ||
| Dues and Subscriptions | 10,000 | 10,000 | ||
| Miscellaneous | 601 | 601 | ||
| Pass Through Deductions | 977,708 | 974,804 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass Through Other Taxable Income (Loss) | 17,867 | -28 | |
| PASS THROUGH RENTAL LOSS | -336,364 | -336,364 | |
| Section 988 Loss | -8,367 | -8,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Book/Tax Income Differences | 271,971 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| First Southwest Community Fund Loan | 2,000,000 | 2,000,000 | 2020-05 | 2027-04 | 0 % | To support emergency and micro-grant loan to support businesses in SW CO | cash | 2,000,000 | |||
| Greenline Community Development Fund Loan | 700,000 | 700,000 | 2020-07 | 200 % | To provide capital to enable the Borrower to originate loans under the Microloan Program | cash | 700,000 | ||||
| Character Based Sm Bus Lending Fund Loan | 5,000,000 | 5,000,000 | 2020-05 | 2025-04 | 0 % | To support Emergency Colorado Main Street loan program | cash | 5,000,000 | |||
| Colorado Lending Source Loan | 5,000,000 | 5,000,000 | 2020-05 | 2022-04 | 0 % | To support PPP loans | cash | 5,000,000 | |||
| Dreamspring Loan | 10,000,000 | 9,594,525 | 2020-05 | 2023-05 | 0 % | To support Dreamspring in facilitating PPP loans for Colorado businesses | cash | 9,594,525 | |||
| TELLURIDE FOUNDATION | 1,000,000 | 1,000,000 | 2019-03 | 2026-03 | 0 % | SUPPORT THE TELLURIDE LOAN FUND | cash | 1,000,000 | |||
| LANDED DENVER EDUCATION LLC | 5,000,000 | 0 | 2018-05 | 2028-04 | SECURITY TNTEREST TN ASSETS OF BORROWER | 500 % | PURCHASE LANDED OPTIONS TO RECRUIT EDUCATORS | cash | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program Consulting Fees | 591,388 | 591,388 | ||
| NT Investment Fees | 198,510 | 198,510 | ||
| Administrative/ Professional Fees | 62,490 | 62,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT - Foreign Taxes | 220,215 | 220,215 | ||
| Excise Taxes | 128,941 |