| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,365 | 1,182 | 1,183 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DOUBLELINE FDS | 2020-01 | PURCHASE | 2020-02 | 173 | 169 | 4 | ||||
| BLACKROCK | 2020-01 | PURCHASE | 2020-02 | 270 | 274 | -4 | ||||
| ISHARES MSCI | 2020-01 | PURCHASE | 2020-02 | 3,367 | 3,709 | -342 | ||||
| AQR FDS MANAGED | 2020-01 | PURCHASE | 2020-02 | 8,036 | 8,261 | -225 | ||||
| BOSTON PARTNERS | 2020-01 | PURCHASE | 2020-02 | 8,312 | 9,030 | -718 | ||||
| DOUBLELINE FDS | 2020-01 | PURCHASE | 2020-02 | 1,183 | 1,162 | 21 | ||||
| BLACKROCK FDS | 2020-01 | PURCHASE | 2020-02 | 2,906 | 2,959 | -53 | ||||
| DOUBLELINE | 2020-02 | PURCHASE | 2020-02 | 156 | 155 | 1 | ||||
| BLACKROCK | 2020-02 | PURCHASE | 2020-02 | 281 | 284 | -3 | ||||
| BLACKROCK | 2019-03 | PURCHASE | 2020-02 | 290 | 293 | -3 | ||||
| DOUBLELINE FDS | 2019-03 | PURCHASE | 2020-02 | 165 | 158 | 7 | ||||
| BLACKROCK FDS | 2019-04 | PURCHASE | 2020-02 | 318 | 320 | -2 | ||||
| BLACKROCK FDS | 2019-05 | PURCHASE | 2020-02 | 309 | 314 | -5 | ||||
| DOUBLELINEFDS | 2019-05 | PURCHASE | 2020-02 | 164 | 158 | 6 | ||||
| BLACKROCK | 2019-06 | PURCHASE | 2020-02 | 315 | 317 | -2 | ||||
| DOUBLELINE FDS | 2019-06 | PURCHASE | 2020-02 | 162 | 159 | 3 | ||||
| BLACKROCK | 2019-07 | PURCHASE | 2020-02 | 304 | 306 | -2 | ||||
| DOUBLELINE | 2019-07 | PURCHASE | 2020-02 | 162 | 159 | 3 | ||||
| BLACKROCK | 2019-08 | PURCHASE | 2020-02 | 317 | 321 | -4 | ||||
| DOUBLELINE | 2019-08 | PURCHASE | 2020-02 | 174 | 170 | 4 | ||||
| BOSTON PARTNERS | 2019-08 | PURCHASE | 2020-02 | 42,796 | 46,150 | -3,354 | ||||
| BLACKROCK FDS | 2019-09 | PURCHASE | 2020-02 | 298 | 300 | -2 | ||||
| DOUBLELINE FDS | 2019-09 | PURCHASE | 2020-02 | 166 | 165 | 1 | ||||
| BLACKROCK FDS | 2019-10 | PURCHASE | 2020-02 | 285 | 287 | -2 | ||||
| DOUBLELINE | 2019-10 | PURCHASE | 2020-02 | 165 | 163 | 2 | ||||
| BLACKROCK | 2019-11 | PURCHASE | 2020-02 | 292 | 293 | -1 | ||||
| DOUBLELINE | 2019-11 | PURCHASE | 2020-02 | 170 | 168 | 2 | ||||
| DOUBLELINE | 2019-12 | PURCHASE | 2020-02 | 169 | 166 | 3 | ||||
| BLACKROCK | 2019-12 | PURCHASE | 2020-02 | 264 | 266 | -2 | ||||
| BOSTON | 2019-12 | PURCHASE | 2020-02 | 566 | 616 | -50 | ||||
| AQR FDS MANAGED | 2019-12 | PURCHASE | 2020-02 | 1,477 | 1,486 | -9 | ||||
| DOUBLELINE | 2019-04 | PURCHASE | 2020-02 | 169 | 163 | 6 | ||||
| ISHARES RUSSELL | 2018-03 | PURCHASE | 2020-01 | 3,471 | 2,965 | 506 | ||||
| ISHARES CORE S&P | 2018-03 | PURCHASE | 2020-01 | 28,811 | 23,682 | 5,129 | ||||
| ISHARES US REAL ESTATE | 2018-03 | PURCHASE | 2020-01 | 3,404 | 2,659 | 745 | ||||
| DOUBLELINE FDS | 2019-01 | PURCHASE | 2020-02 | 168 | 160 | 8 | ||||
| BLACKROCK FDS | 2019-01 | PURCHASE | 2020-02 | 311 | 304 | 7 | ||||
| BLACKROCK FDS | 2019-02 | PURCHASE | 2020-02 | 332 | 332 | |||||
| DOUBLELINE FDS | 2019-02 | PURCHASE | 2020-02 | 161 | 155 | 6 | ||||
| AQR FDS | 2018-03 | PURCHASE | 2020-02 | 45,414 | 50,000 | -4,586 | ||||
| ISHARES MSCI | 2018-03 | PURCHASE | 2020-02 | 8,036 | 9,376 | -1,340 | ||||
| ISHARES US | 2018-03 | PURCHASE | 2020-02 | 13,885 | 10,930 | 2,955 | ||||
| DOUBLELINE FDS | 2018-03 | PURCHASE | 2020-02 | 52,105 | 50,000 | 2,105 | ||||
| BLACKROCK FDS | 2018-03 | PURCHASE | 2020-02 | 67,804 | 70,000 | -2,196 | ||||
| ISHARES MSCI | 2018-03 | PURCHASE | 2020-02 | 55,397 | 60,603 | -5,206 | ||||
| ISHARES CORE S&P | 2018-03 | PURCHASE | 2020-02 | 101,842 | 90,374 | 11,468 | ||||
| DOUBLELINE FDS | 2018-04 | PURCHASE | 2020-02 | 163 | 157 | 6 | ||||
| BLACKROCK FDS | 2018-04 | PURCHASE | 2020-02 | 205 | 211 | -6 | ||||
| DOUBLLINE FDS | 2018-05 | PURCHASE | 2020-02 | 150 | 143 | 7 | ||||
| BLACKROCK | 2018-05 | PURCHASE | 2020-02 | 256 | 264 | -8 | ||||
| DOUBLELINE FDS | 2018-06 | PURCHASE | 2020-02 | 163 | 156 | 7 | ||||
| BLACKROCK | 2018-06 | PURCHASE | 2020-02 | 276 | 284 | -8 | ||||
| BLACKROCK | 2018-07 | PURCHASE | 2020-02 | 256 | 262 | -6 | ||||
| DOUBLELINE | 2018-07 | PURCHASE | 2020-02 | 171 | 164 | 7 | ||||
| DOUBLELINE | 2018-08 | PURCHASE | 2020-02 | 166 | 158 | 8 | ||||
| BLACKROCK | 2018-08 | PURCHASE | 2020-02 | 274 | 282 | -8 | ||||
| BLACKROCK | 2018-09 | PURCHASE | 2020-02 | 273 | 280 | -7 | ||||
| DOUBLELINE | 2018-09 | PURCHASE | 2020-02 | 170 | 162 | 8 | ||||
| DOUBLELINE | 2018-10 | PURCHASE | 2020-02 | 165 | 157 | 8 | ||||
| BLACKROCK | 2018-10 | PURCHASE | 2020-02 | 267 | 275 | -8 | ||||
| BLACKROCK | 2018-11 | PURCHASE | 2020-02 | 278 | 284 | -6 | ||||
| DOUBLLINE | 2018-11 | PURCHASE | 2020-02 | 173 | 163 | 10 | ||||
| BLACKROCK | 2018-12 | PURCHASE | 2020-02 | 289 | 292 | -3 | ||||
| DOULBLINE | 2018-12 | PURCHASE | 2020-02 | 174 | 165 | 9 | ||||
| BLACKROCK | 2018-12 | PURCHASE | 2020-02 | 20 | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGE | 386 | 193 | 193 | |
| OFFICE EXPENSE | 148 | 74 | 74 | |
| MEALS | 771 | 386 | 385 | |
| CONTRACTORS | 38,500 | 19,250 | 19,250 | |
| INSURANCE | 2,157 | 1,078 | 1,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | -2,207 | -4,266 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS RECEIVABLE |
50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 8,000 | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 508 | 254 | 254 |