| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,150 | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1980 SH FROST TOTAL RETURN BOND FUND | 20,233 | 20,392 |
| 946 SH VANGUARD ST INVESTMENT GRADE | 9,976 | 10,436 |
| 1213 SH JPMORGAN INCOME FUND | 10,575 | 11,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 291 SH AQR LARGE CAP DEFENSIVE | 4,144 | 7,718 |
| 130 SH JENSEN QUALITY GROWTH | 4,954 | 7,201 |
| 124 SH SCHWAB STRATEGIC TR | 6,762 | 7,954 |
| 239 SH VANGUARD TOTAL STOCK MARKET INDEX | 15,860 | 22,663 |
| 257 SH DELAWARE SM CAP | 5,195 | 6,973 |
| 47 SH JANUS HENDERSON ENTERPRISE | 4,113 | 7,432 |
| 203 SH WELLS FARGO SPECIAL MID CAP VALUE | 6,207 | 8,785 |
| 119 SH EUROPACIFIC GROWTH | 4,844 | 8,299 |
| 572 SH SCHWAB INT'L FUND | 9,427 | 12,579 |
| 548 SH JOHCM EMERGING MKTS | 5,511 | 7,020 |
| 670 SH VICTORY MARKET NEUTRAL INCOME | 6,400 | 6,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 968 | 968 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 37 | 37 | 0 | |
| FEDERAL EXCISE TAX | 366 | 0 | 0 |