| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 29,500 | 0 | 29,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SIPI INC |
609 E 5TH AVENUE FLINT,MI48503 |
2019-10-29 | 140,880 | TO PROVIDE EMBEDDED CAPACITY BUILDING SUPPORT TO SYLVESTER BROOME EMPOWERMENT VILLAGE (SBEV) AND TRANSITION RESPONSIBILITIES BACK TO EASTSIDE COMPASSIONATE MISSION BASED ON THE ASSESSMENT AND EMBEDDED SERVICES WORK DONE IN 2020. SIPI WILL PROVIDE SUPPORT TO SEVEN RMF GRANT-FUNDED PROGRAMS THAT OPERATE AT SBEV TO PILOT A COORDINATED DATA COLLECTION/ EVALUATION PROCESS. THE FIVE SMALLER GROUPS WILL ALSO RECEIVE EMBEDDED SUPPORT TO IDENTIFY AND IMPLEMENT STRATEGIES TO DIVERSIFY REVENUE AND DEMONSTRATE IMPACT. VERFICATION DATES:2020- 3/5*, 4/27, 5/13, 6/30*, 7/17, 9/22*, 10/20, 11/25** - INDICATES ACTUAL REPORTING REQUIREMENT VERIFICATION DATES. ALL OTHER DATES ARE CHECK INS. | 140,880 | GRANTOR KNOWS OF NO FUNDS THAT HAVE BEEN DIVERTED TO ANY OTHER ACTIVITY. | 3/5/20, 6/30/20, 9/22/20, 11/25/20 | THE RUTH MOTT FOUNDATION REVIEWED THE FINAL REPORT, WHICH WAS SUBMITTED ON NOVEMBER 25, 2020. THE FOUNDATION DID NOT UNDERTAKE ANY ADDITIONAL VERIFICATION OF THE GRANTEE'S REPORTS AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY (REG. 53.4945-5(C). | |
|
SIPI INC |
609 E 5TH AVENUE FLINT,MI48503 |
2020-10-29 | 90,000 | TO PROVIDE THREE FORMS OF FLEXIBLE, RESPONSIVE CAPACITY BUILDING SUPPORT TO NORTH FLINT SMALL BUSINESSES AND NONPROFITS. THE THREE OFFERINGS ARE A "BOOTCAMP" GEARED TOWARD HELPING ORGANIZATIONS PIVOT IN RESPONSE TO COVID-19 PRESSURES, A CAPACITY BUILDING COHORT PROGRAM, AND A WORKSHOP SERIES, EACH WITH FOLLOW-UP TECHNICAL ASSISTANCE AVAILABLE AS APPROPRIATE.VERFICATION DATES:2021 - 2/5*, 3/4, 3/11, 4/15, 4/22, 4/29, 7/21, 9/21* - INDICATES ACTUAL REPORTING REQUIREMENT VERIFICATION DATES. ALL OTHER DATES ARE CHECK INS. | 90,000 | GRANTOR KNOWS OF NO FUNDS THAT HAVE BEEN DIVERTED TO ANY OTHER ACTIVITY. | 2/5/2021, 6/16/21, 9/17/21 | THE RUTH MOTT FOUNDATION WILL REVIEW THE FINAL REPORT, WHICH IS DUE ON DECEMBER 15, 2021. THE FOUNDATION DID NOT UNDERTAKE ANY ADDITIONAL VERIFICATION OF THE GRANTEE'S REPORTS AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY (REG. 53.4945-5(C). |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL | PART IX-A | THE RUTH MOTT FOUNDATION (THE "FOUNDATION") WAS ESTABLISHED BY RUTH MOTT, A PHILANTHROPIST AND WIFE OF AUTOMOTIVE PIONEER CHARLES STEWART MOTT, TO EXTEND THE FOUNDER'S PHILANTHROPIC LEGACY IN HER CHOSEN COMMUNITY OF FLINT, MICHIGAN. THE FOUNDATION'S MISSION IS TO ADVOCATE, STIMULATE, AND SUPPORT COMMUNITY VITALITY THROUGH GRANTMAKING AND ITS OPERATION OF APPLEWOOD: THE CHARLES STEWART MOTT ESTATE ("APPLEWOOD"). AS A FOUNDATION ADMINISTERED PROGRAM, APPLEWOOD IS OPEN TO THE PUBLIC FREE OF CHARGE, AND IS LISTED ON THE NATIONAL REGISTER OF HISTORIC PLACES. THE ESTATE'S BEAUTIFUL SURROUNDINGS WEAVE TOGETHER THE MOTT FAMILY'S PAST AND PRESENT DEDICATION TO SERVING THE NEEDS OF THE COMMUNITY. IN THAT TRADITION, THE RUTH MOTT FOUNDATION OFFERS ITS RESIDENT EXPERTISE IN GRANTMAKING, HORTICULTURE, HISTORY, AND OTHER AREAS TO BENEFIT THE COMMUNITY; PROVIDES PUBLIC GARDEN AND HOUSE TOURS; CONDUCTS WORKSHOPS, TRAININGS, FIELD TRIPS, PROGRAMS, AND CONVENINGS; AND HOSTS PUBLIC EVENTS. THE HOUSE AND GROUNDS HAVE BEEN TRANSFORMED INTO AN INTERACTIVE EXPERIENCE INCLUDING NUMEROUS EXHIBITS. THE ESTATE IS NORMALLY OPEN THURSDAY-SUNDAY, MAY-OCTOBER, BUT WAS CLOSED TO VISITORS DUE TO THE COVID-19 PANDEMIC. THE COSTS ASSOCIATED WITH THESE EXPENDITURES ARE REPORTED AS DIRECT CHARITABLE ACTIVITIES. SINCE APPLEWOOD WAS CLOSED, RESOURCES WERE REDIRECTED TO DELIVERING VIRTUAL EDUCATION PROGRAMMING, RESTORING THE WINDOW WELLS AROUND THE HISTORIC HOME, AND REPAIRING THE HISTORIC SQUASH COURT. |
| PRESERVATION/OPERATION OF APPLEWOOD ESTATE $1,117,242 | PART IX-A | THE RUTH MOTT FOUNDATION PRESERVES AND MAINTAINS THE HISTORIC APPLEWOOD ESTATE AS A COMMUNITY RESOURCE AND PLACE WHERE IT DESIGNS, DELIVERS, AND SUPPORTS COMMUNITY PROGRAMS TO ENCOURAGE COMMUNITY VITALITY IN THE GREATER FLINT AREA. A STAFF OF HORTICULTURISTS WITH SEASONAL HELP SUPPORT THE DESIGN AND CONTINUOUS MAINTENANCE OF THE ESTATE'S EXTENSIVE GARDENS AND LANDSCAPE, WHICH PROVIDE BEAUTY AND A SITE FOR PUBLIC PROGRAMMING.DURING 2020, APPLEWOOD HORTICULTURE STAFF FOCUSED ON MAINTAINING THE GARDENS AND ORCHARDS ON THE GROUNDS AND PREPARING THEM FOR THE 2021 SEASON INCLUDING PLANTING 4,000 TULIP BULBS. THE 2020 FRUIT HARVEST INCLUDED PLUMS, TART CHERRIES, PEARS, PEACHES, APPLES, AND CRABAPPLES. IN TOTAL, 145 BUSHELS WERE HARVESTED. THE FRESH FRUIT AND VEGETABLES WERE PROCESSED FOR FUTURE PROGRAMMING OR DONATED TO LOCAL NONPROFITS. |
| COLLECTIONS $371,350 | PART IX-A | COLLECTIONS STAFF CONTINUED TO CARE FOR AND PRESERVE APPLEWOOD'S COLLECTIONS PERFORMING CLEANING AND MAINTENANCE AS NECESSARY. ASIDE FROM THEIR REGULAR TASKS, MOST TIME WAS SPENT PREPARING FOR AND OVERSEEING THE WINDOW WELL RESTORATION, SQUASH COURT REPAIR, TUNNEL INVESTIGATION PROJECT, AND INTERIOR PAINTING AND PATCHING PROJECTS. COLLECTIONS STAFF ALSO RESEARCHED AND PROVIDED ALL OF THE HISTORIC IMAGES USED IN THE APPLEWOOD PORTION OF THE FOUNDATION'S NEW WEBSITE.THE PRESERVATION AND CONSERVATION OF THE ESTATE'S HISTORICAL OBJECTS, CONTINUED IN 2020. THE COLLECTION CONTAINS OVER 350,000 ITEMS, INCLUDING THE APPLEWOOD HOUSE AND FARM, FINE AND DECORATIVE ARTS, FURNITURE AND FURNISHINGS, PHOTOGRAPHS, MEMORABILIA, AUDIO RECORDINGS, MOVING IMAGES, AND BOOKS. DURING 2020, CONTINUED EFFORTS WERE MADE TO INCREASE ACCESSIBILITY TO THE COLLECTIONS AND THE MOTT FAMILY LEGACY FOR INDIVIDUALS, FLINT, AND THE NATION'S HISTORIANS.EVEN THOUGH WE WERE PHYSICALLY CLOSED, APPLEWOOD'S COLLECTIONS WERE ACCESSIBLE THROUGH THE FOUNDATION'S WEBSITE FEATURING A VIRTUAL TOUR.MAINTENANCE ACTIVITIES ON APPLEWOOD COLLECTIONS INCLUDED ONGOING INVENTORIES AND DATABASE UPDATES, CATALOGING OF NEW DONATIONS, AND DIGITALLY PRESERVING COLLECTIONS TO ALLOW INCREASED ONLINE ACCESS TO SUPPORT FUTURE EXHIBITS AND MATERIALS.COLLECTIONS STAFF PROVIDED TECHNICAL ASSISTANCE TO SEVERAL ORGANIZATIONS INCLUDING CONVERTING THE PHYSICAL CIVIC PARK EXHIBITION INTO AN ONLINE EXHIBITION THAT IS NOW HOSTED ON THE FOUNDATION'S EXHIBITION HOSTING PLATFORM. |
| APPLEWOOD EDUCATION & EVENTS $287,946 | PART IX-A | APPLEWOOD PROGRAMS SHARE THE ENDURING LEGACY OF C.S. AND RUTH MOTT BY SHOWCASING THE MOTT'S COMMITMENT TO CIVIC PARTICIPATION. DUE TO THE PANDEMIC, APPLEWOOD SHARED ITS HISTORY AND THE MOTT FAMILY LEGACY THROUGH VIRTUAL EXPERIENCES IN 2020.EDUCATION STAFF PROVIDED TECHNICAL ASSISTANCE TO THE POTTER ELEMENTARY AFTER SCHOOL STORYTIME PROGRAM WITH THE CREATION OF THEIR OWN VIRTUAL PROGRAMMING. "STORYTIME AT APPLEWOOD" WAS HELD VIRTUALLY SEVEN TIMES. IN JULY, THEY PRESENTED THE BOOK "SKIN LIKE MINE" BY A LOCAL AUTHOR. THE MAIN ACTIVITY WAS TO LOOK IN THE MIRROR AND TALK ABOUT A FEATURE OF YOURSELF THAT YOU ARE PROUD OF. FOR THE FIFTH YEAR, APPLEWOOD PARTICIPATED IN THE GREAT LAKES APPLE CRUNCH PUT ON BY THE NATIONAL FARM TO SCHOOL NETWORK. APPLEWOOD EDUCATION STAFF PROVIDED 13 VIRTUAL FIELD TRIPS FOR GROUPS, INCLUDING SYLVESTER BROOM EMPOWERMENT VILLAGE, MOTT MIDDLE COLLEGE, AND THE FLINT CULTURAL CENTER ACADEMY.ADDITIONALLY, A NEW ONLINE EDUCATION MODULE ABOUT APPLEWOOD'S SUGAR MAPLE, LOCATED WEST OF THE APPLE ORCHARD, WAS AVAILABLE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 664,583.913 SHS VANGUARD ADMIRAL HIGH YIELD CORPORATE FD | 3,974,212 | 3,974,212 |
| 7,000 SHS BLACKROCK MULTI-SECTOR OPPORTUNITIES TRUST | 613,900 | 613,900 |
| 392,186.858 SHS BLACKROCK TOTAL RETURN FUND | 4,796,445 | 4,796,445 |
| 389,028 SHS VANGUARD SHORT TERM CORPORATE | 4,290,977 | 4,290,977 |
| 325,700 SHS ISHARES | 8,526,826 | 8,526,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,850 SHS ABBOTT LABORATORIES | 750,007 | 750,007 |
| 8,400 SHS ABBVIE INC | 900,060 | 900,060 |
| 535 SHS ALPHABET INC | 937,256 | 937,256 |
| 11,660 SHS APPLE INC. | 1,547,165 | 1,547,165 |
| 1,650 SHS BLACKROCK INC | 1,190,541 | 1,190,541 |
| 8,932 SHS BRISTOL-MYERS SQUIBB CO | 554,052 | 554,052 |
| 10,500 SHS CBOE GLOBAL MARKETS INC COM | 977,760 | 977,760 |
| 20,200 CISCO SYSTEMS INC | 903,950 | 903,950 |
| 4,050 SHS CME GROUP INC | 737,303 | 737,303 |
| 16,400 SHS COCA-COLA COMPANY | 899,376 | 899,376 |
| 5,850 SHS CVS HEALTH CORPORATION | 399,555 | 399,555 |
| 4,850 SHS SHS DISNEY (WALT) CO | 878,723 | 878,723 |
| 3,700 SHS JOHNSON & JOHNSON | 582,306 | 582,306 |
| 5,800 SHS JPMORGAN CHASE & CO | 737,006 | 737,006 |
| 30,200 SHS KKR & CO INC CL A | 1,222,798 | 1,222,798 |
| 7,150 SHS LOWE'S COMPANIES, INC. | 1,147,647 | 1,147,647 |
| 8,850 SHS MONDELEZ INTL INC CL A | 517,460 | 517,460 |
| 7,594,951 SHS MFO - D&D SMID CAP VALUE FUND | 12,659,605 | 12,659,605 |
| 1,528,526 SHS MFO - TOWLE FUND | 12,469,396 | 12,469,396 |
| 86,227 SHS MFO - WESTFIELD FUND A | 14,732,998 | 14,732,998 |
| 7,800 SHS PAYPAL HOLDINGS INC | 1,826,760 | 1,826,760 |
| 5,900 SHS PEPSICO, INC. | 874,970 | 874,970 |
| 19,950 SHS PFIZER INC | 734,360 | 734,360 |
| 9,800 SHS QUALCOMM INCORPORATED | 1,492,932 | 1,492,932 |
| 8,000 SHS SPDR S&P BIOTECH ETF | 1,126,240 | 1,126,240 |
| 1,611,058.314 VANGUARD DEVELOPED MARKETS INDEX | 24,568,639 | 24,568,639 |
| 532,281.886 SHS VANGUARD EMERGING MARKETS STOCK INDEX | 16,868,013 | 16,868,013 |
| 111,988 SHS VANGUARD FTSE SOCIAL INDEX FUND | 4,225,792 | 4,225,792 |
| 6,750 SHS WASTE MANAGEMENT INC. | 796,028 | 796,028 |
| 37,875 SHS VANGUARD SMALL CAP INDEX | 3,530,680 | 3,530,680 |
| 11,300 SHS BLACKSTONE GROUP INC | 732,353 | 732,353 |
| 5,650 SHS CARRIER GLOBAL CORP | 213,118 | 213,118 |
| 3,030 SHS EXPEDIA INC | 401,172 | 401,172 |
| 3,650 SHS FACEBOOK INC | 997,034 | 997,034 |
| 2,400 SHS MICROSOFT CORPORATION | 533,808 | 533,808 |
| 4,000 SHS NORFOLK SOUTHERN CORP | 950,440 | 950,440 |
| 2,825 SHS OTIS WORLDWIDE CORP | 190,829 | 190,829 |
| 5,200 SHS NIKE INC | 735,644 | 735,644 |
| IMPACTIVE CAPITAL FUND | 5,095,740 | 5,095,740 |
| 205,478 SHS PERSHING SQUARE HOLDINGS LTD | 7,191,730 | 7,191,730 |
| 8,220 SHS SOUTHWEST AIRLS CO | 383,134 | 383,134 |
| 5,300 SHS STARBUCKS CORP | 566,994 | 566,994 |
| 2,350 SHS STRYKER CORP | 575,844 | 575,844 |
| 10,525 SHS SIX FLAGS ENTERTAINMENT CORP | 358,903 | 358,903 |
| 15,200 SHS TJX COS INC NEW | 1,038,008 | 1,038,008 |
| 2,475 SHS VIATRIS | 46,382 | 46,382 |
| 11,350 SHS VERIZON COMMUNICATIONS INC. | 666,813 | 666,813 |
| 42,211 SHS VANGUARD 500 INDEX FUND | 17,054,905 | 17,054,905 |
| 5,300 SHS VISA INC CL A SHRS | 1,159,269 | 1,159,269 |
| 5,110 SHS WYNDHAM HOTELS AND RESORTS | 303,738 | 303,738 |
| 19,386.000 SHS UNITED STATES SUGAR CORPORATION | 9,056,558 | 9,056,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7,800 SHS CROWN CASTLE REIT INC | FMV | 1,241,682 | 1,241,682 |
| TACONIC CRE DISLOCATION FUND, LP | FMV | 2,278,388 | 2,278,388 |
| TACONIC CRE DISLOCATION FUND II, LP | FMV | 1,231,527 | 1,231,527 |
| 91,102.688 SHS VANGUARD GLOBAL EX-US REAL ESTATE INDEX | FMV | 3,000,923 | 3,000,923 |
| 30,756.510 SHS VANGUARD REIT INDEX FUND | FMV | 3,702,469 | 3,702,469 |
| 1,000,000 SHS ARBORETUM VENTURES III | FMV | 445,711 | 445,711 |
| 2,000,000 SHS ARBORETUM VENTURES IV | FMV | 2,247,055 | 2,247,055 |
| 156,905.409 SHS ARCHIPELAGO HLDGS LTD-OFFSHORE | FMV | 5,979,900 | 5,979,900 |
| 6,000,000 SHS CROSSLINK VENTURES V L.P. | FMV | 714,967 | 714,967 |
| 800,000 SHS CROSSLINK VI VENTURE FUND | FMV | 367,305 | 367,305 |
| DFJ GROWTH III LP | FMV | 3,011,960 | 3,011,960 |
| 2,000,000 SHS DRAPER FISHER JURVETSON GROWTH 2013 FUND LP | FMV | 5,254,750 | 5,254,750 |
| 5,000,000 SHS ELLIOTT INTERNATIONAL LIMITED | FMV | 7,245,125 | 7,245,125 |
| 1,512.157 SHS HG VORA SPECIAL OPPORTUNITIES FUND, LTD CLASS | FMV | 5,982,449 | 5,982,449 |
| IMPACT VENTURES III, LP | FMV | 371,946 | 371,946 |
| 194,281.652 SHS OTTER CREEK LONG/SHORT OPPORTUNITY FUND | FMV | 2,494,576 | 2,494,576 |
| 2,200,000 SHS TGAP VENTURE CAPITAL FUND II, L.P. | FMV | 834,299 | 834,299 |
| TRP CAPITAL PARTNERS, LP | FMV | 4,037,461 | 4,037,461 |
| 649.531 SHS WEXFORD OFFSHORE SPECTRUM C-0000-E | FMV | 5,505,631 | 5,505,631 |
| 52,190.079 SHS YORK CREDIT OPPTN - A/1 SERIES | FMV | 2,042,520 | 2,042,520 |
| 114,207 SHS APOLLO NATURAL RESOURCE PARTNERS LP | FMV | 250,206 | 250,206 |
| 29,100 NEXTERA ENERGY PARTNERS LP | FMV | 1,951,155 | 1,951,155 |
| DFJ GROWTH IV LP | FMV | 402,084 | 402,084 |
| IMPACT VENTURES IV, LP | FMV | 199,241 | 199,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 545 | 0 | 795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART | 252,500 | 252,500 | 252,500 |
| FRIENDLY FROG SCULPTURE USED AT APPLEWOOD | 84,551 | 84,551 | 84,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K PROCESSING FEES | 1,025 | 4 | 1,021 | |
| BUSINESS MEALS | 703 | 0 | 857 | |
| COMPUTER/INFORMATION TECHNOLOGY | 75,611 | 0 | 47,098 | |
| DIRECT CHARITABLE ACTIVITIES - SEE ALSO PART IX-A | 1,778,274 | 0 | 1,776,538 | |
| EVENTS | 3,199 | 0 | 3,429 | |
| FROM JV STMT: MFO D&D SMID CAP VALUE FUND - PORTFOLIO DEDUCTIONS | 59,954 | 59,954 | 0 | |
| FROM JV STMT: MFO TOWLE FUND - PORTFOLIO DEDUCTIONS | 89,490 | 89,490 | 0 | |
| FROM JV STMT: MFO WESTFIELD FUND A - PORTFOLIO DEDUCTIONS | 67,112 | 67,112 | 0 | |
| FROM SCH K-1: ANRP (AIV II) LP - INVESTMENT INTEREST EXPENSE | 3 | 3 | 0 | |
| FROM SCH K-1: ANRP (AIV II) LP - PORTFOLIO DEDUCTIONS | 16 | 16 | 0 | |
| FROM SCH K-1: ANRP (EPE AIV) LP - CHARITABLE DEDUCTION | 1 | 1 | 0 | |
| FROM SCH K-1: ANRP (EPE AIV) LP - NONDEDUCTIBLE EXPENSES | 1 | 1 | 0 | |
| FROM SCH K-1: ANRP (EPE AIV) LP - ROYALTY DEDUCTIONS | 1 | 1 | 0 | |
| FROM SCH K-1: ANRP (EPE AIV) LP - SEC. 59(E)(2) EXPENSE | 152 | 152 | 0 | |
| FROM SCH K-1: APOLLO NATURAL RESOURCES LP - INVESTMENT INTEREST EXPENSE | 15 | 15 | 0 | |
| FROM SCH K-1: APOLLO NATURAL RESOURCES LP - PORTFOLIO DEDUCTIONS | 10,462 | 10,462 | 0 | |
| FROM SCH K-1: ARBORETUM VENTURES III, L.P. - OTHER PORTFOLIO DEDUCTIONS | 12,753 | 12,753 | 0 | |
| FROM SCH K-1: ARBORETUM VENTURES IV, L.P. - INVESTMENT INTEREST | 433 | 433 | 0 | |
| FROM SCH K-1: ARBORETUM VENTURES IV, L.P. - PORTFOLIO DEDUCTIONS | 24,858 | 24,858 | 0 | |
| FROM SCH K-1: CROSSLINK VENTURES V, L.P. - PORTFOLIO DEDUCTIONS | 13,149 | 13,149 | 0 | |
| FROM SCH K-1: CROSSLINK VENTURES VI, L.P. - INVESTMENT INTEREST | 14 | 14 | 0 | |
| FROM SCH K-1: CROSSLINK VENTURES VI, L.P. - PORTFOLIO DEDUCTIONS | 2,245 | 2,245 | 0 | |
| FROM SCH K-1: DFJ GROWTH 2013, L.P. - PORTFOLIO DEDUCTIONS | 44,429 | 44,429 | 0 | |
| FROM SCH K-1: DFJ GROWTH III, L.P. - INVESTMENT INTEREST EXPENSE | 1,153 | 1,153 | 0 | |
| FROM SCH K-1: DFJ GROWTH III, L.P. - PORTFOLIO DEDUCTIONS | 47,870 | 47,870 | 0 | |
| FROM SCH K-1: DFJ GROWTH IV, L.P. - PORTFOLIO DEDUCTIONS | 29,922 | 29,922 | 0 | |
| FROM SCH K-1: IMPACT VENTURES III LP - PORTFOLIO DEDUCTIONS | 10,716 | 10,716 | 0 | |
| FROM SCH K-1: IMPACT VENTURES IV LP - PORTFOLIO DEDUCTIONS | 9,352 | 9,352 | 0 | |
| FROM SCH K-1: TACONIC CRE DISLOCATION FUND LP - OTHER DEDUCTIONS | 0 | 27,307 | 0 | |
| FROM SCH K-1: TACONIC CRE DISLOCATION FUND II LP - OTHER DEDUCTIONS | 0 | 49,376 | 0 | |
| FROM SCH K-1: TACONIC CRE DISLOCATION FUND II - INVESTMENT INTEREST EXPENSE | 0 | 248 | 0 | |
| FROM SCH K-1: TGAP VENTURE CAPITAL FUND - PORTFOLIO DEDUCTIONS | 1,014 | 1,014 | 0 | |
| FROM SCH K-1: TGAP VENTURE CAPITAL FUND II - PORTFOLIO DEDUCTIONS | 32,433 | 32,433 | 0 | |
| FROM SCH K-1: TRP CAPITAL PARTNERS LP - PORTFOLIO DEDUCTIONS | 23,434 | 23,434 | 0 | |
| INSURANCE | 14,834 | 0 | 2,591 | |
| MARKETING & AWARENESS | 1,225 | 0 | 1,225 | |
| MEMBERSHIP DUES | 5,027 | 0 | 5,027 | |
| MISCELLANEOUS EXPENSE | 1,329 | 0 | 1,229 | |
| MISCELLANEOUS INVESTMENT EXPENSE | 20 | 20 | 0 | |
| OFFICE SUPPLIES | 2,716 | 0 | 2,880 | |
| OTHER EMPLOYMENT EXPENSES | 4 | 0 | 4 | |
| PAYROLL PROCESSING | 10,411 | 36 | 10,375 | |
| POSTAGE | 1,868 | 0 | 1,985 | |
| SMALL TOOLS, EQUIP AND FURNISHINGS | 2,388 | 0 | 2,388 | |
| SUPPLIES | 2,170 | 0 | 2,220 | |
| TELEPHONE | 13,523 | 0 | 13,348 | |
| TRAINING | 960 | 0 | 959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| "HUGS AROUND YOUR NECK" BOOK SALES | 140 | 140 | |
| APPLEWOOD 100TH ANNIVERSARY BOOK SALES | 85 | 85 | |
| CS MOTT BIOGRAPHY BOOK SALES | 90 | 90 | |
| MISCELLANEOUS INCOME | 90 | 90 |
| Description | Amount |
|---|---|
| INCREASE(DECREASE) IN UNREALIZED GAIN(LOSS) ON INVESTMENT ASSETS | 25,858,014 |
| FEDERAL INCOME TAX-DEFERRED RECOVERY | 62,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 1,070,000 | 1,048,000 |
| GRANTEE LOAN GUARANTEES | 209,000 | 209,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 560,000 | 545,000 | 15,000 | |
| COMMUNITY & GRANTEE DASHBOARD | 83,519 | 0 | 78,040 | |
| HUMAN RESOURCE CONSULTANTS | 20,316 | 0 | 20,316 | |
| OTHER CONTRACTED SERVICES | 4,396 | 0 | 4,247 | |
| WEBSITE | 43,230 | 0 | 43,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 86,769 | 86,769 | 0 | |
| PAYROLL TAXES | 111,758 | 509 | 111,249 | |
| FROM JV STMT: MFO TOWLE FUND - FOREIGN TAXES WITHHELD | 2,250 | 2,250 | 0 | |
| FROM JV STMT: MFO WESTFIELD FUND A - FOREIGN TAXES WITHHELD | 1,631 | 1,631 | 0 | |
| FEDERAL EXCISE TAX | 40,000 | 0 | 0 |