| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HC 902 - BLDG | 1997-12-31 | 11,885 | 9,486 | SL | 27.500000000000 | 432 | 432 | 432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FOLIO ACCOUNT | 23,974 | 23,068 |
| CASTLE GROUP | 20,688 | 19,260 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HC 902 | 143,370 | 83,480 | 59,890 | 240,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT TO RESIDENT DEPOSIT | 816,000 | 816,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION DIFFERENCE | 3,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 0 | 0 | 0 |
| LICENSE AND FEES | 6 | 0 | 0 | 0 |
| MAINTENANCE FEES | 6,402 | 6,402 | 0 | 0 |
| MANAGEMENT FEES | 588 | 588 | 0 | 0 |
| REAL PROPERTY TAX | 895 | 895 | 0 | 0 |
| GENERAL EXCISE TAX | 311 | 311 | 0 | 0 |
| UTILITIES | 136 | 136 | 0 | 0 |
| INSURANCE | 150 | 150 | 0 | 0 |
| ADMINISTRATIVE SERVICE | 4,000 | 0 | 0 | 2,000 |
| CLEANING | 254 | 254 | 0 | 0 |
| MISCELLANEOUS | 17 | 17 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVE FUND | 275 | 1,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES - CBRE | 1,000 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES - CLARAPHI | 657 | 657 | 0 | 0 |
| Name | Address |
|---|---|
| STANLEY MUKAI |
729 ELEPAIO ST HONOLULU,HI96816 |