| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 373385DG5 GEORGIA ST TXBL-SER | 40,158 | 46,139 |
| 544351MS5 LOS ANGELES CA TXBL- | 25,000 | 28,673 |
| 64971WN89 NEW YORK CITY NY TRA | 23,350 | 26,450 |
| 64990AKS3 NEW YORK ST DORM AUT | 40,000 | 41,249 |
| 70917S2Y8 PENNSYLVANIA ST HGR | 30,000 | 33,525 |
| 86481ABL7 SUFFOLK VA TXBL DTD | 20,000 | 19,922 |
| 93974D5W4 WASHINGTON ST TXBL-S | 35,000 | 40,754 |
| 00206RCP5 AT&T INC DTD 05/04/2 | 15,076 | 19,415 |
| 00287YBF5 ABBVIE INC DTD 9/18/ | 17,331 | 20,381 |
| 00751YAF3 ADVANCE AUTO PARTS D | 19,959 | 20,312 |
| 025537AJ0 AMERICAN ELECTRIC PO | 19,077 | 22,399 |
| 037833AS9 APPLE INC DTD 05/06/ | 15,089 | 16,518 |
| 06051GEU9 BANK OF AMERICA CORP | 14,852 | 15,903 |
| 06051GJM2 BANK OF AMERICA CORP | 9,558 | 9,388 |
| 084670BS6 BERKSHIRE HATHAWAY I | 16,437 | 17,877 |
| 10112RBB9 BOSTON PROPERTIES LP | 16,969 | 18,976 |
| 126650DP2 CVS DTD 08/21/2020 2 | 19,009 | 19,221 |
| 14040HBG9 CAPITAL ONE FINANCIA | 15,332 | 17,458 |
| 17275RAF9 CISCO SYSTEMS INC SY | 8,416 | 10,477 |
| 172967FX4 CITIGROUP INC DTD 01 | 11,821 | 15,188 |
| 191216CM0 THE COCA-COLA CO DTD | 16,994 | 18,191 |
| 20030NCT6 COMCAST CORP | 15,992 | 19,260 |
| 20825CAQ7 CONOCOPHILLIPS DTD 1 | 7,792 | 9,279 |
| 21036PBC1 CONSTELLATION BRANDS | 15,467 | 18,277 |
| 22822VAR2 CROWN CASTLE INTL CO | 19,043 | 19,028 |
| 26441CAL9 DUKE ENERGY CORP DTD | 16,113 | 17,394 |
| 29364WBD9 ENTERGY LOUISIANA LL | 8,978 | 9,609 |
| 337738AT5 FISERV INC DD 06/24/ | 18,029 | 20,163 |
| 38141GGM0 GOLDMAN SACHS NOTE D | 9,341 | 10,963 |
| 38141GXG4 GOLDMAN SACHS GROUP | 18,796 | 19,362 |
| 40414LAN9 HCP INC DTD 05/20/20 | 14,757 | 17,022 |
| 427866BG2 HERSHEY CO DTD 06/01 | 8,970 | 9,535 |
| 436106AA6 HOLLYFRONTIER CORP D | 7,404 | 7,817 |
| 437076AS1 HOME DEPOT INC DTD 1 | 6,211 | 7,581 |
| 46625HJH4 JPMORGAN CHASE & CO | 20,143 | 21,172 |
| 49326EEJ8 KEYCORP DTD 9/11/201 | 19,485 | 19,495 |
| 49446RAM1 KIMCO REALTY CORP DT | 13,553 | 16,969 |
| 49456BAP6 KINDER MORGAN INC DT | 7,807 | 9,382 |
| 58013MFM1 MCDONALD'S CORP DTD | 19,112 | 20,032 |
| 58933YBB0 MERCK & CO INC DTD 0 | 9,765 | 10,354 |
| 59156RBG2 METLIFE INC DTD 11/1 | 15,878 | 21,339 |
| 6174468C6 MORGAN STANLEY DTD 0 | 25,023 | 28,609 |
| 637432NS0 NATIONAL RURAL UTILI | 17,595 | 19,879 |
| 654106AH6 NIKE INC DTD 03/27/2 | 17,976 | 19,398 |
| 655844CF3 NORFOLK SOUTHERN COR | 8,979 | 9,805 |
| 670346AP0 NUCOR CORP DTD 04/26 | 16,003 | 18,822 |
| 713448DP0 PEPSICO INC DTD 10/0 | 8,395 | 10,882 |
| 717081EU3 PFIZER INC DTD 03/11 | 9,870 | 12,565 |
| 718172CN7 PHILIP MORRIS INTL I | 18,907 | 19,680 |
| 74456QCD6 PUBLIC SERV ELEC & G | 8,963 | 9,513 |
| 824348AW6 SHERWIN-WILLIAMS CO | 14,481 | 16,946 |
| 828807CS4 SIMON PROPERTY GROUP | 19,662 | 21,748 |
| 87612EAZ9 TARGET CORP DTD 01/1 | 15,746 | 16,442 |
| 913017CY3 UNITED TECHNOLOGIES | 19,573 | 21,459 |
| 92343VCK8 VERIZON COMMUNICATIO | 12,740 | 17,569 |
| 92553PAP7 VIACOM INC DTD 07/19 | 9,982 | 10,633 |
| 94106LBC2 WASTE MANAGEMENT INC | 9,559 | 10,034 |
| 949746SH5 WELLS FARGO & CO DTD | 16,892 | 18,835 |
| 960413AU6 WESTLAKE CHEMICAL CO | 7,432 | 9,510 |
| 05565QDF2 BP CAPITAL MARKETS P | 15,852 | 17,307 |
| 06367WMQ3 BANK OF MONTREAL DTD | 17,997 | 19,185 |
| 46132FAA8 INVESCO FINANCE PLC | 15,871 | 16,804 |
| 606822AL8 MITSUBISHI UJF FINAN | 14,894 | 15,449 |
| 822582AY8 SHELL INTERNATIONAL | 8,512 | 9,300 |
| 822582BW1 SHELL INTERNATIONAL | 14,815 | 15,147 |
| 86562MAR1 SUMITOMO MITSUI FINL | 14,463 | 16,979 |
| 89114QCK2 TORONTO DOMINION BAN | 18,947 | 19,071 |
| 961214DF7 WESTPAC BANKING CORP | 19,287 | 19,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 880591300 TENN VALLEY AUTHORIT | 98,634 | 107,310 |
| 880591409 TENN VALLEY AUTHORIT | 76,636 | 81,760 |
| 00206R102 AT&T INC COMMON | 22,318 | 28,990 |
| 002824100 ABBOTT LABORATORIES | 18,454 | 89,782 |
| 00287Y109 ABBVIE INC COMMON | 25,136 | 107,150 |
| 02079K107 ALPHABET INC -CL C C | 11,472 | 14,015 |
| 02079K305 ALPHABET INC -CL A C | 10,845 | 17,526 |
| 02209S103 ALTRIA GROUP INC | 3,784 | 9,102 |
| 023135106 AMAZON.COM INC COMMO | 40,327 | 55,368 |
| 025537101 AMERICAN ELECTRIC PO | 9,274 | 23,316 |
| 031162100 AMGEN INC COMMON | 3,449 | 3,909 |
| 037833100 APPLE INC COMMON | 11,707 | 74,306 |
| 052769106 AUTODESK INC COMMON | 15,741 | 20,763 |
| 053015103 AUTOMATIC DATA PROCE | 14,096 | 16,739 |
| 053611109 AVERY DENNISON CORP | 16,804 | 34,124 |
| 060505104 BANK OF AMERICA CORP | 9,345 | 12,124 |
| 084670702 BERKSHIRE HATHAWAY I | 9,557 | 11,594 |
| 11133T103 BROADRIDGE FINANCIAL | 3,244 | 17,618 |
| 115236101 BROWN & BROWN INC CO | 6,821 | 19,912 |
| 12541W209 C.H ROBINSON WORLDWI | 17,037 | 23,468 |
| 142339100 CARLISLE COMMON | 4,468 | 7,028 |
| 14448C104 CARRIER GLOBAL CORP | 2,828 | 16,974 |
| 171340102 CHURCH & DWIGHT CO I | 3,561 | 11,339 |
| 17275R102 CISCO SYSTEMS INC CO | 17,147 | 29,088 |
| 194162103 COLGATE PALMOLIVE CO | 17,188 | 24,798 |
| 200525103 COMMERCE BANCSHARES, | 5,911 | 13,666 |
| 22160K105 COSTCO WHOLESALE COR | 9,719 | 11,303 |
| 231561101 CURTISS WRIGHT CORP | 4,400 | 7,563 |
| 254687106 THE WALT DISNEY COMP | 5,534 | 8,515 |
| 254709108 DISCOVER FINANCIAL S | 408 | 905 |
| 260003108 DOVER CORPORATION CO | 21,154 | 49,238 |
| 30231G102 EXXON MOBIL CORP COM | 4,080 | 16,488 |
| 30303M102 FACEBOOK INC-A COMMO | 14,975 | 19,121 |
| 303075105 FACTSET RESEARCH SYS | 2,796 | 9,975 |
| 363576109 GALLAGHER ARTHUR J C | 3,888 | 12,371 |
| 370334104 GENERAL MILLS INC CO | 8,138 | 11,760 |
| 37959E102 GLOBE LIFE INC COM | 12,994 | 23,740 |
| 437076102 HOME DEPOT INC COMMO | 4,010 | 45,421 |
| 440452100 HORMEL FOODS CORP | 2,084 | 6,758 |
| 443510607 HUBBELL INC COMMON | 3,988 | 7,056 |
| 452308109 ILLINOIS TOOL WORKS | 3,749 | 23,446 |
| 458140100 INTEL CORP COMMON | 29,298 | 74,730 |
| 478160104 JOHNSON & JOHNSON CO | 35,127 | 100,881 |
| 48123V102 J2 GLOBAL, INC. COMM | 2,888 | 8,304 |
| 571748102 MARSH & MCLENNAN COS | 19,382 | 44,928 |
| 579780206 MCCORMICK AND COMPAN | 12,639 | 38,240 |
| 580135101 MCDONALDS CORP. COMM | 11,036 | 23,604 |
| 58155Q103 MCKESSON CORP CORPOR | 9,653 | 17,392 |
| 58933Y105 MERCK & CO INC COMMO | 10,235 | 10,634 |
| 594918104 MICROSOFT CORP COMMO | 43,859 | 400,356 |
| 61174X109 MONSTER BEVERAGE COR | 6,042 | 8,323 |
| 65339F101 NEXTERA ENERGY INC C | 12,582 | 15,430 |
| 654106103 NIKE INC CLASS B | 22,795 | 311,234 |
| 67066G104 NVIDIA CORP COMMON | 6,859 | 13,055 |
| 68389X105 ORACLE CORP COMMON | 15,705 | 27,493 |
| 68902V107 OTIS WORLDWIDE CORP | 4,314 | 15,199 |
| 693506107 PPG INDUSTRIES INC C | 11,868 | 57,688 |
| 713448108 PEPSICO INC COMMON | 37,670 | 143,851 |
| 742718109 PROCTER & GAMBLE CO | 16,497 | 54,265 |
| 749685103 RPM INC COMMON | 7,977 | 15,433 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,917 | 55,492 |
| 761152107 RESMED INC COMMON | 4,262 | 14,879 |
| 824348106 SHERWIN-WILLIAMS CO | 2,124 | 28,661 |
| 855244109 STARBUCKS CORP COMMO | 3,786 | 5,349 |
| 871607107 SYNOPSYS INC. | 4,324 | 22,035 |
| 872540109 TJX COMPANIES COMMON | 20,351 | 40,974 |
| 891092108 TORO COMPANY COMMON | 1,786 | 9,010 |
| 907818108 UNION PACIFIC CORP C | 16,480 | 41,644 |
| 91324P102 UNITEDHEALTH GROUP I | 5,236 | 63,824 |
| 92220P105 VARIAN MED SYS INC C | 14,122 | 35,002 |
| 92343V104 VERIZON COMMUNICATIO | 7,079 | 7,344 |
| 92826C839 VISA INC CLASS A SHA | 4,475 | 5,468 |
| 931142103 WALMART INC COMMON | 11,988 | 14,415 |
| 942622200 WATSCO INC COMMON | 5,017 | 12,460 |
| 771195104 ROCHE HOLDING LTD AD | 10,223 | 10,924 |
| H84989104 TE CONNECTIVITY LTD | 12,388 | 27,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 207019704 CONESTOGA SMALL CAP- | AT COST | 56,969 | 181,031 |
| 74256W527 PRINCIPAL EDGE MIDCA | AT COST | 58,711 | 66,564 |
| 92828N668 VIRTUS KAR SMALL CAP | AT COST | 1,840 | 2,479 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 35,000 | 44,310 |
| 412295107 HARDING LOEVNER INTE | AT COST | 124,965 | 158,620 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 35,941 | 45,108 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 101,946 | 118,706 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 56,967 | 75,687 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 66,053 | 78,056 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 3,774 |
| ROC ADJUSTMENT | 5 |
| 2020 TRANSACTION POSTED IN 2021 | 290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR FOREIGN INTEREST PAYA | 11 | 11 | 0 | |
| ADVERTISING | 646 | 0 | 534 | 112 |
| BOOKS | 91 | 0 | 75 | 16 |
| COMPUTER | 1,343 | 0 | 1,109 | 233 |
| LEGAL EXPENSE | 50 | 0 | 41 | 9 |
| MISCELLANEOUS ADMINISTRATIVE | 294 | 0 | 243 | 51 |
| OFFICE SUPPLIES | 444 | 0 | 367 | 77 |
| PAYROLL SERVICE FEE | 1,481 | 0 | 1,223 | 258 |
| TELEPHONE SERVICE | 567 | 0 | 468 | 99 |
| FIVE YEAR ACCOUNTING '19-2023 | 600 | 0 | 496 | 104 |
| ADMINISTRATORS SALARIES | 50,824 | 0 | 41,984 | 8,839 |
| ADMINISTRATORS BENEFITS | 10,094 | 0 | 8,339 | 1,755 |
| GROUNDS SALARY | 8,186 | 0 | 6,762 | 1,424 |
| PROGRAMS - OUTDOOR | 1,029 | 0 | 850 | 179 |
| PROGRAM SUPPLIES | 76 | 0 | 63 | 13 |
| REFRESHMENTS | 230 | 0 | 190 | 40 |
| CLEANING / PAPER PRODUCTS SUPP | 1,331 | 0 | 1,100 | 232 |
| DECORATING SUPPLIES | 234 | 0 | 193 | 41 |
| HVAC CONTRACT | 910 | 0 | 752 | 158 |
| KITCHEN APPLIANCES & SUPPLIES | 33 | 0 | 28 | 6 |
| MAINTENANCE SUPPLIES | 793 | 0 | 655 | 138 |
| MISCELLANEOUS OPERATING | 46 | 0 | 38 | 8 |
| MULCH | 1,151 | 0 | 951 | 200 |
| PLANTINGS | 822 | 0 | 679 | 143 |
| PROJECTS - OUTDOOR | 1,111 | 0 | 918 | 193 |
| REPAIRS | 2,190 | 0 | 1,809 | 381 |
| SECURITY CONTRACT | 531 | 0 | 439 | 92 |
| SNOW REMOVAL | 270 | 0 | 223 | 47 |
| TREE MAINTENANCE | 650 | 0 | 537 | 113 |
| VEHICLE / EQUIPMENT EXPENSES | 3,476 | 0 | 2,871 | 605 |
| EQUIPMENT PURCHASE | 17,500 | 0 | 14,456 | 3,044 |
| ELECTRIC BARN | 1,236 | 0 | 1,021 | 215 |
| ELECTRIC - HOUSE | 3,434 | 0 | 2,837 | 597 |
| PROPANE HEATING - BARN | 1,369 | 0 | 1,131 | 238 |
| WATER/SEWER/GARBAGE | 1,293 | 0 | 1,068 | 225 |
| FIELD & PINE FOREST CUTTING | 400 | 0 | 330 | 70 |
| PROJECTS | 349 | 0 | 288 | 61 |
| DIRECTORS & OFFICERS POLICY | 1,338 | 0 | 1,105 | 233 |
| PROPERTY & TRUCK POLICY | 7,152 | 0 | 5,908 | 1,244 |
| WORKERS COMPENSATION POLICY | 4,503 | 0 | 3,720 | 783 |
| GAZEBO REPAIR | 28 | 0 | 23 | 5 |
| PATHWAY IN UPPERFIELD | 10,070 | 0 | 8,319 | 1,751 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 14 |
| PRIOR PERIOD ADJUSTMENT | 1,037 |
| COST BASIS ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 28,914 | 28,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 99 | 0 |
| FEDERAL TAX PAYMENT - PRIOR YE | 880 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,984 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 599 | 599 | 599 | 0 |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 39 | 0 |