| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,123 | 6,735 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 34,072,648 | 46,802,426 |
| PRIVATE EQUITY INVESTMENTS | 930,286 | 930,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,114 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 74,275 | 68,346 | 68,346 |
| PREPAID EXPENSES | 0 | 1,180 | 1,180 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,559 | 0 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS | 792 | 686 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 17,571 | 15,208 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 2,684 | 0 | 0 | 0 |
| INSURANCE | 59,957 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 616 | 0 | 0 | 0 |
| TRAINING | 22,694 | 0 | 0 | 0 |
| TRAVEL | 1,055 | 0 | 0 | 0 |
| BENEFITS | 17,629 | 0 | 0 | 14,941 |
| POSTAGE & DELIVERY | 314 | 0 | 0 | 0 |
| STATIONARY & PRINTING | 3,239 | 0 | 0 | 0 |
| KIVA | 37,991 | 0 | 0 | 37,991 |
| GIFTS | 2,285 | 0 | 0 | 0 |
| ROUTE 66-MF | 78 | 0 | 0 | 78 |
| ADVERTISING EXPENSES | 3,077 | 0 | 0 | 0 |
| BANK FEES | 1,920 | 0 | 0 | 0 |
| TELEPHONE EXPENSE | 5,586 | 0 | 0 | 0 |
| COMPUTER EQUIPMENT | 4,073 | 0 | 0 | 0 |
| COMMISSIONS & FEES | 11,902 | 0 | 0 | 0 |
| CONTRACT LABOR | 14,317 | 0 | 0 | 0 |
| SUSPENSE | 50 | 0 | 0 | 0 |
| REPAIR & MAINTENANCE | 857 | 0 | 0 | 0 |
| SQUARE FEES | 2,000 | 0 | 0 | 0 |
| SOFTWARE COST | 4,312 | 0 | 0 | 0 |
| RENT EXPENSE | 43,640 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 121 | 0 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 2,483,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JPM LINE OF CREDIT | 5,068,683 | 0 |
| PAYROLL PROTECTION PROGRAM | 0 | 202,413 |
| TRISTATE CAPITAL LINE OF CREDIT | 0 | 6,234,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 52,443 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,111 | 9,112 | 0 | 25,558 |
| FOREIGN TAXES | 10,909 | 9,442 | 0 | 0 |
| OTHER TAXES AND LICENSES | 88,110 | 0 | 0 | 0 |