| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,000 | 0 | 10,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ALLOCATION BASIS | 990-PF; PART I; OPERATING AND ADMINISTRATIVE EXPENSES | OPERATING EXPENSES ARE ALLOCATED BASED ON WHETHER OR NOT THE EXPENSE IS REASONABLE AND NECESSARY TO ACCOMPLISH THE CHARITABLE GOALS OF THE FOUNDATION OR FOR THE PRODUCTION OF INVESTMENT INCOME. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 51,086 | 51,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 808,452 | 808,452 |
| EQUITY FUNDS | 2,085,331 | 2,085,331 |
| EXCHANGE TRADED FUNDS | 2,283,142 | 2,283,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 27,132 | 27,132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSIT | 3,824 | ||
| SECURITY DEPOSIT | 1,060 | 1,060 | 1,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 149 | 0 | 149 | |
| BANK CHARGES | 129 | 0 | 129 | |
| COMMUNICATIONS | 1,940 | 0 | 1,940 | |
| DUES AND SUBSCRIPTIONS | 652 | 0 | 652 | |
| INSURANCE | 2,372 | 0 | 2,372 | |
| POSTAGE | 416 | 0 | 416 | |
| SUPPLIES | 61 | 0 | 61 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,268,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 281 |
| FEDERAL PAYROLL TAXES PAYABLE | 1,108 | 1,108 |
| STATE PAYROLL TAXES PAYABLE | 327 | 881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB & CO, INC | 33,942 | 33,942 | 0 | |
| CONSULTING | 1,578 | 0 | 1,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,105 | 0 | 4,105 | |
| PAYROLL TAX | 2,754 | 0 | 2,754 |