| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,073 | 2,536 | 2,537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2013-11-01 | 1,478 | 1,478 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 397,388 | 384,902 | 12,486 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCH US MID-CAP | FMV | 45,487 | 45,487 |
| IQ HEDGE MULTI | FMV | ||
| SCHWAB INTERNATIONAL | FMV | 53,513 | 53,513 |
| SCHWAB US DIVIDEND | FMV | 104,364 | 104,364 |
| SCHW US LCAP GRP ETF | FMV | 100,383 | 100,383 |
| XTRACKERS MSCI EAFE HDGD | FMV | 49,516 | 49,516 |
| DOUBLELINE TOTAL RETURN BD FD | FMV | ||
| METROPOLITAN WEST RETURN BOND FD | FMV | 48,180 | 48,180 |
| METROPOLITAN WEST TOTAL | FMV | 108,496 | 108,496 |
| AMERICAN FD NEW WORLD | FMV | 54,776 | 54,776 |
| CALAMOS MARKET NEUTRAL (CMNIX) | FMV | 66,070 | 66,070 |
| VANGUARD WELLESLEY | FMV | ||
| CALAMOS MARKET NEUTRAL (CVSIX) | FMV | 2,071 | 2,071 |
| JP MORGAN HEDGED EQUITY | FMV | 70,483 | 70,483 |
| VANGUARD SHORT TERM BONC | FMV | 107,205 | 107,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,478 | 1,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID | 371 | 176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS & ENTERTAINMENT | 126 | 126 | ||
| BANK CHARGES | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME | 59,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,489 | |
| CHECKS IN EXCESS | 1,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 195 | 195 |