| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,000 | 4,500 | 4,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEFFLER HOME | AT COST | 466,229 | 466,053 |
| PACIFICEMPRISE LLC | AT COST | 163,079 | 135,844 |
| SOFT SURROUNDINGS HOLDINGS II LLC | AT COST | 37,764 | 37,719 |
| VINTAGE 2013 PRIVATE INVESTMENTS | AT COST | 662,097 | 613,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 27,574 | 27,574 | 27,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 6,556 | 6,556 | 0 | |
| BOARD MEETING EXPENSE | 815 | 815 | 0 | |
| NYS DEPARTMENT OF LAW | 250 | 0 | 250 | |
| OTHER DEDUCTIONS THRU SOFT SURROUNDINGS LLC K-1 | 172,664 | 172,664 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU LEFFLER HOME LLC K-1 | -14,481 | 0 | -14,481 |
| OTHER INCOME THRU PACIFICEMPRISE LLC K-1 | 16,727 | 0 | 16,727 |
| OTHER INCOME THRU SOFT SURROUNDINGS HOLDINGS LLC K-1 | -796,405 | 0 | -796,405 |
| OTHER INCOME THRU SOFT SURROUNDINGS HOLDINGS II LLC K-1 | -153,276 | 0 | -153,276 |
| OTHER TAX-EXEMPT INCOME THRU PACIFICEMPRISE LLC K-1 | 9,547 | 9,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN SOFT SURROUNDINGS HOLDINGS LLC | 0 | 455,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,478 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,637 | 1,637 | 0 |