| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX SERVICES | 62,361 | 41,608 | 17,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS - NORTHERN TRUST-ACR | 2,681,134 | 2,681,134 |
| VARIOUS - NORTHERN TRUST-AMI LARGE | 2,238,240 | 2,238,240 |
| VARIOUS - NORTHERN TRUST-WCM | 2,326,568 | 2,326,568 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 137 VENTURES, LP | FMV | 239,682 | 239,682 |
| 137 VENTURES II, LP | FMV | 375,891 | 375,891 |
| 137 VENTURES III, LP | FMV | 616,370 | 616,370 |
| AG ENERGY PARTNERS, LP | FMV | 9,564 | 9,564 |
| AG ENERGY PARTNERS II, LP (EXTENSION FUND) | FMV | 393,173 | 393,173 |
| ARES ACOF ASIA FUND, LP | FMV | 75,770 | 75,770 |
| ARES CORPORATE OPP FUND II, LP | FMV | 864 | 864 |
| ARES CORPORATE OPP FUND III | FMV | 27,649 | 27,649 |
| ARES ACOF FUND IV, LP | FMV | 271,332 | 271,332 |
| ARES ACOF FUND V, LP | FMV | 379,798 | 379,798 |
| ARIAS RESOURCE CAPITAL FUND II, LP | FMV | 448,832 | 448,832 |
| ASCOF III BLOCKER, LP (ALCENTRA) | FMV | 661,207 | 661,207 |
| BEACH POINT STRATEGIC FUND, LTD | FMV | 1,202,972 | 1,202,972 |
| BIENVILLE GLOBAL OPPORTUNITIES OFFSHORE FUND, LTD | FMV | 622,141 | 622,141 |
| BLS GLOBAL EQUITIES | FMV | 2,089,570 | 2,089,570 |
| BLUMBERG CAPITAL II, LP | FMV | 3,155,646 | 3,155,646 |
| BLUMBERG CAPITAL III, LP | FMV | 824,811 | 824,811 |
| BLUMBERG CAPITAL IV, LP | FMV | 421,746 | 421,746 |
| BRIGHTSTAR CAPITAL PARTNERS FUND I | FMV | 151,996 | 151,996 |
| BRIGHTSTAR CAPITAL PARTNERS STRATEGIC FUND I | FMV | 257,704 | 257,704 |
| CALEDONIA CO-INVEST OFFSHORE FUND, LP | FMV | 521,972 | 521,972 |
| CALEDONIA FUND, LTD | FMV | 749,542 | 749,542 |
| CANYON LAUREL INVESTMENT FUND CAYMAN (B), LP | FMV | 239,621 | 239,621 |
| CONTRARIAN EMERGING MARKETS OFFSHORE FUND, LTD. | FMV | 619,125 | 619,125 |
| CRG PARTNERS III (CAYMAN) HOLDINGS, LP | FMV | 347,694 | 347,694 |
| CRG PARTNERS IV (CAYMAN) HOLDINGS, LP | FMV | 120,489 | 120,489 |
| FORMATION8 PARTNERS FUND, LP | FMV | 947,247 | 947,247 |
| GATEWOOD CAPITAL OPPORTUNITY FUND, LP | FMV | 193,966 | 193,966 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD | FMV | 1,421,317 | 1,421,317 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS II-A, LP | FMV | 828,645 | 828,645 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS III, LP | FMV | 952,776 | 952,776 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS IV, LP | FMV | 516,217 | 516,217 |
| IVY HILL MIDDLE MKT CREDIT FUND V, LTD | FMV | 1,244,982 | 1,244,982 |
| KUVARI FOCUS FUND LIMITED | FMV | 1,704,566 | 1,704,566 |
| NEXUS SPECIAL SITUATIONS II (CAYMAN), LP | FMV | 619,188 | 619,188 |
| PRAESIDIAN CAPITAL BRIDGE FUND, LP | FMV | 423,717 | 423,717 |
| PRAESIDIAN CAPITAL EUROPE I-B, LP | FMV | 131,489 | 131,489 |
| PRAESIDIAN CAPITAL III, LP | FMV | 449,933 | 449,933 |
| REDMILE CAPITAL OFFSHORE FUND, LTD. | FMV | 1,216,995 | 1,216,995 |
| RK MINE FINANCE FUND I, LTD | FMV | 951,284 | 951,284 |
| SERONE EC2 FUND, LP | FMV | 570,838 | 570,838 |
| SUVRETTA OFFSHORE FUND, LTD. | FMV | 1,497,551 | 1,497,551 |
| PRIME FINANCE CMBS B-PIECE FUND I, LP | FMV | 495,217 | 495,217 |
| PRIME FINANCE LONG DURATION (B-PIECE) II, LP | FMV | 296,592 | 296,592 |
| PRIME FINANCE SHORT DURATION III | FMV | 16,022 | 16,022 |
| PRIME FINANCE SHORT DURATION IV | FMV | 31,417 | 31,417 |
| PRIME FINANCE SHORT DURATION V | FMV | 126,836 | 126,836 |
| PRIME FINANCE SHORT DURATION VI | FMV | 288,053 | 288,053 |
| VINEYARD VILLAGE | FMV | 90,875 | 90,875 |
| AG ENERGY CREDIT OPP OFFSHORE HOLDINGS | FMV | 226,075 | 226,075 |
| AVERILL FUND LTD | FMV | 712,077 | 712,077 |
| BRIGHTSTAR CAPITAL PARTNERS FUND II | FMV | 1,497 | 1,497 |
| BRIGHTSTAR CAPITAL REPLAY LP | FMV | 43,234 | 43,234 |
| ECHO STREET GOODCO SELECT II | FMV | 2,576,586 | 2,576,586 |
| GATEWOOD ICG INVESTORS LLC | FMV | 36,705 | 36,705 |
| LAZARD COHERENCE LONG/SHORT CREDIT FUND LTD | FMV | 924,490 | 924,490 |
| PRIME FINANCE SHORT DURATION VII | FMV | 74,649 | 74,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,889 | 2,022 | 752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 504 | 30 | 474 | |
| INVESTMENT EXPENSES - OTHER | 34 | 34 | 0 | |
| INSURANCE | 28,912 | 7,228 | 21,783 | |
| OUTSIDE SERVICE | 1,118 | 67 | 1,012 | |
| OTHER EXPENSES - FROM K-1S | 165,829 | 165,829 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNRELATED BUSINESS TAXABLE INCOME FROM PASS-THROUGHS | 27,196 | 27,196 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 5,694,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 119,000 | 196,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGERS FEE | 113,144 | 113,144 | 0 | |
| INVESTMENT EXPENSE | 7,643 | 7,643 | 0 | |
| ACCOUNTING MANAGEMENT SERVICES | 209,000 | 146,300 | 61,200 | |
| PENSION/401(K) CONSULTING | 60 | 15 | 45 | |
| INSURANCE - FIDUCIARY | 12,000 | 8,400 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX EXPENSE | 17,545 | 0 | 0 | |
| SECTION 511 TAX EXPENSE | 8,006 | 0 | 0 | |
| STATE FILING FEES | 235 | 235 | 0 | |
| FOREIGN TAXES | 12,856 | 12,856 | 0 |