| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 49,727 | 49,727 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME OBLIGATIONS | 14,054,781 | 14,054,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 120,258,409 | 120,258,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN CLAT | AT COST | 14,496,804 | 14,496,804 |
| LIMITED PARTNERSHIPS | AT COST | 179,969,114 | 179,969,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,355 | 3,534 | 1,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 110,784 | 107,028 | 107,028 |
| SECURITY DEPOSIT/PREPAID EXP | 12,694 | 12,694 | 12,694 |
| PREPAID EXCISE TAX | 129,809 | 67,218 | 67,218 |
| PREPAID PAYROLL | 11,151 | 11,151 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTEREST IN CLAT | 10,703,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE OPERATING EXPENSE | 84,152 | 0 | 84,152 | |
| FILING FEES | 72 | 48 | 24 | |
| INSURANCE | 6,037 | 1,992 | 4,045 | |
| NON DEDUCTIBLE EXP THRU PARTNERSHIP | 51,568 | 0 | 0 | |
| TRAINING | 2,624 | 0 | 2,624 | |
| SPECIAL INITIATIVES | 23,714 | 0 | 23,714 | |
| CONSULTING | 150,335 | 0 | 150,335 | |
| REPAIRS | 1,932 | 0 | 1,932 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD INCOME (LOSS) THRU PARTNERSHIPS | -410,257 | -410,257 | -410,257 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE OF SECURITIES | 50,187,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES | 2,287,987 | 2,287,987 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX/UBTI TAX | 187,591 | 0 | 0 | |
| PAYROLL TAXES | 33,519 | 0 | 33,519 |