| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,150 | 0 | 7,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON & PREFERRED STOCK | 8,910,485 | 8,910,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABR REINSURANCE | FMV | 660,043 | 660,043 |
| BAIN CAPITAL FUND XI | FMV | 239,007 | 239,007 |
| CENTRE LANE CREDIT PARTNERS II | FMV | 272,286 | 272,286 |
| DAVIS INVESTMENT VENTURES III-B | FMV | 218,173 | 218,173 |
| DIV NEW BOSTON HOSPITALITY OWNER | FMV | 143,720 | 143,720 |
| EDGE PRINCIPAL INVESTMENTS III | FMV | 428,535 | 428,535 |
| GNDI HOLDINGS I | FMV | 5,682 | 5,682 |
| KELSO INVESTMENT ASSOCIATES VIII | FMV | 10,496 | 10,496 |
| KIA INVESTMENTS | FMV | 82,633 | 82,633 |
| LASCAUX RESOURCE CAPITAL FUND | FMV | 90,316 | 90,316 |
| LOEB ARBITRAGE FUND | FMV | 18,127 | 18,127 |
| MIDDLELAND ENDOWMENT I | FMV | 6,055,079 | 6,055,079 |
| OPEN GEAR INVESTORS | FMV | 38,929 | 38,929 |
| REX ADVISORS CB 2014 | FMV | 305,560 | 305,560 |
| SPECIAL OPP FUND IV PE | FMV | 329,402 | 329,402 |
| THL EQUITY FUND VII | FMV | 148,659 | 148,659 |
| BSCP SBIC I, L.P. | FMV | 442,790 | 442,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,068 | 0 | 25,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESMENTS | 3,499,955 | 13,007,655 | 13,007,655 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 8,193 |
| CHANGE IN UNREALIZED GAIN (LOSS) | 2,113,074 |
| TAX BASIS CONVERSION | 1,167,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS | 115,793 | 115,793 | 0 | |
| PROGRAM EXPENSES | 103,156 | 0 | 103,156 | |
| PORTFOLIO DEDUCTIONS | 7,583 | 7,583 | 0 | |
| INTEREST INVESTMENT EXPENSE | 5,181 | 5,181 | 0 | |
| MEMBERSHIPS | 1,230 | 0 | 1,230 | |
| MISCELLANEOUS EXPENSES | 881 | 0 | 881 | |
| K-1 CHARITABLE CONTRIBUTIONS | 34 | 0 | 34 | |
| FILING FEES | 22 | 0 | 22 | |
| SECTION 179 DEDUCTION | 20 | 20 | 0 | |
| PARTNERSHIP- RENTAL REAL ESTATE LOSSES | 74,396 | 74,396 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIPS- ORDINARY INCOME | -17,748 | -17,748 | -17,748 |
| PARTNERSHIPS - OTHER PORTFOLIO INCOME | 573 | 573 | 573 |
| PARTNERSHIPS - OTHER INCOME | -2,105 | -2,105 | -2,105 |
| PARTNERSHIPS- ROYALTIES | 1,079 | 1,079 | 1,079 |
| PARTNERSHIPS - QEF INCOME | 24,578 | 24,578 | 24,578 |
| SECURITIES LITIGATION | 89 | 89 | 89 |
| Description | Amount |
|---|---|
| QSBS CAPITAL GAIN EXCLUSION | 243,126 |
| PARTNERSHIP DIFFERENCE | 465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MTCT | 10 | 10 |
| SECURITY DEPOSIT | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 225,000 | 225,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 464 | 464 | 0 | |
| PARTNERSHIPS - WITHHOLDING | 2,821 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 85,000 | 0 | 0 | |
| STATE TAXES W/H ON PARTNERSHIPS | 508 | 508 | 0 | |
| FEDERAL UBI TAXES | 45,000 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| 444 MAIN RE SMLLC |
437 NORTH STREET PITTSFIELD,MA01201 |
000000000 | CONTRIBUTION IN SUPPORT OF ASSETS HELD FOR CHARITABLE PURPOSES | 45,000 |
| MILL TOWN FOUNDATION INC |
C/O REX CAPITAL ADVISORS LLC 50 PARK ROW WEST SUITE 113 PROVIDENCE,RI02903 |
83-1676325 | DONATIONS | 343,500 |
| Total | 388,500 | |||