| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG US LLP | 15,000 | 7,500 | 7,500 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LONG POSITION I | 6,757,797 | 6,852,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITY POSITION: | ||
| LONG POSITION I | 0 | 0 |
| LONG POSITION II | 1,036,986 | 1,023,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SILVER POINT CAPITAL OFFSHORE | 425,662 | 262,042 | 1,484,759 |
| CARLYLE/RIVERSTONE TE PTRS III | 0 | 20 | 18,640 |
| TIFF P.E.P. 2005, LLC | 157,242 | 120,896 | 123,007 |
| TIFF P.E.P. 2007, LLC | 137,318 | 105,148 | 175,172 |
| H&H AGILITY LLC | 285,396 | 266,976 | 508,052 |
| HUFF ENERGY FUND AIV1 | 345,698 | 345,543 | 0 |
| HUFF ENERGY FUND | 148,754 | 149,622 | 337,491 |
| TIFF P.E.P. 2009 LLC | 199,899 | 176,817 | 114,679 |
| HEALEY ANTHOS HOLDINGS LLC | 4,519,129 | 5,157,192 | 11,232,984 |
| TIFF P.E.P. 2010 LLC | 216,003 | 193,258 | 265,455 |
| TIFF SPECIAL OPPS FUND LLC | 200,410 | 138,880 | 387,857 |
| PRISMA [ESCROW] | 0 | 0 | 65,986 |
| AUCTION MOBILITY LLC | 226,755 | 0 | 4,971 |
| REVERANCE CAPITAL PARTNERS OPP | 416,524 | 362,071 | 1,095,265 |
| ACCOLADE PARTNERS V LP | 359,470 | 425,006 | 963,309 |
| KKR SPECIAL SITUATION FEEDER | 510,438 | 522,202 | 530,718 |
| ECOR1 CAPITAL FUND QUALIFIED L | 1,020,705 | 1,177,528 | 1,821,581 |
| REVERANCE CAPITAL PTRS OPP II | 168,752 | 173,179 | 302,759 |
| IRONBOUND FILM & TELEVISION | 0 | 0 | 160,874 |
| ACCOLADE PARTNERS VIII-C | 15,834 | 15,729 | |
| HIGHVISTA SPECIAL OPPORTUNITIE | 2,003,621 | 2,562,476 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - CHARITBALE | 0 |
| DISBURSEMENTS FROM PRIOR YEARS | 1,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS THRU K-1S: | ||||
| --CHARITABLE CONTRIBUTIONS | 353 | 353 | ||
| --CHARITABLE CONTRIBUTION UBTI | 6 | |||
| --ROYALTY DEDUCTIONS | 22 | 22 | ||
| --ROYALTY DEDUCTIONS UBTI | 35 | |||
| --PORTFOLIO DEDUCTIONS | 223,513 | 223,513 | ||
| --PORTFOLIO DEDUCTIONS (UBTI) | 2,782 | |||
| --FOREIGN TAXES PAID | 300 | 300 | ||
| --INTEREST EXPENSE | 11,739 | 11,739 | ||
| --INTEREST EXPENSE (UBTI) | 108 | |||
| --EXCESS BUSINESS INTEREST UBT | 1,141 | |||
| --SECTION 179 DEDUCTION | 22 | 22 | ||
| --SECTION 179 DEDUCTION (UBTI) | ||||
| --SECTION 59(E)(2) EXP | ||||
| --SECTION 59(E)(2) EXP (UBTI) | 2,290 | |||
| --NON-DEDUCTIBLE EXPENSES | 1,050 | |||
| MEMBERSHIP DUES | 6,015 | 6,015 | ||
| OFFICE EXPENSE | 1,605 | 1,605 | ||
| FEDERAL TAX 12/31/19 EXTENSION | 55,000 | |||
| FEDERAL TAX 12/31/19 BALANCE | 6,888 | |||
| FEDERAL TAX 12/31/20 ESTIMATE | 105,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME(LOSS) THRU K-1s | -269,528 | -269,528 | |
| ORDINARY INCOME(LOSS) THRU K-1s - UBTI | 29,634 | ||
| RENTAL REAL ESTATE THRU K-1s | 299 | 299 | |
| RENTAL REAL ESTATE THRU K-1s - UBTI | 3 | ||
| SECTION 988 INCOME(LOSS) THRU K-1s | 369 | 369 | |
| SUBPART F INCLUSION THRU K-1s | 3 | 3 | |
| PFIC INCOME THRU K1S | 2,853 | 2,853 | |
| SWAP INCOME THRU K1S | -6,179 | -6,179 | |
| PORTFOLIO INCOME THRU K1S | 8,634 | 8,634 | |
| OTHER INCOME THRU K1S | -31,923 | -31,923 | |
| OTHER INCOME THRU K-1S - UBTI | 368 | ||
| ROYALTIES THRU K-1s | 181 | 181 | |
| ROYALTIES THRU K-1s - UBTI | 139 | ||
| CANCELLATION OF DEBT | 18 | 18 | |
| CANCELLATION OF DEBT - UBTI | |||
| SECTION 1231 THRU K1 | 119 | 119 | |
| SECTION 1231 THRU K1 -UBTI | -119 | ||
| SECTION 1256 | -107,622 | -107,622 | |
| ORDINARY GAINS | 1,448 | 1,448 | |
| OTHER NON-TAXABLE [SEC. 1202 GAINS] | 99,937 | ||
| TAX-EXEMPT THRU K-1'S | 3 | ||
| DEDUCT: SUSPENDED PAL UTILIZED | -290,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING-RANDY YOUNG | 30,790 | 30,790 | ||
| MANAGEMENT FEE | 145,649 | 145,649 | ||
| OTHER PROFESSIONAL EXPENSES | 48,258 | 48,258 | ||
| LEGAL FEES | 598 | 598 | ||
| INVESTMENT MANAGEMENT FEES | 13,502 | 13,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALANCE DUE W/EXT 990-PF 2018 |