| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 1,954 | 1,954 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUILD AMERICA & UNIVERSITY BDS | AT COST | 7,705,907 | 8,094,699 |
| CD RESERVE | AT COST | 202,147 | 202,147 |
| OTHER RECEIVABLE | AT COST | 2,310 | 2,310 |
| ACCRUED INTEREST PURCHASED | AT COST | 0 | 0 |
| ACCRUED INTEREST | FMV | 57,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSE | 125 | 125 | ||
| ANIMAL CARE - DOGS & HORSES | 39,184 | 39,184 | ||
| AUTO EXPENSE | 8,909 | 4,454 | 4,455 | |
| BUILDING MAINTENANCE | 19,881 | 19,881 | ||
| COPIER LEASE & PRINTING | 3,038 | 1,519 | 1,519 | |
| EQUIPMENT USE | 15,367 | 7,683 | 7,684 | |
| INSURANCE | 36,601 | 18,300 | 18,301 | |
| INTERNET EXPENSE | 2,984 | 1,492 | 1,492 | |
| MISCELLANEOUS EXPENSE | 11,565 | 5,782 | 5,783 | |
| POSTAGE & DELIVERY | 982 | 491 | 491 | |
| PROPERTY MAINTENANCE | 31,006 | 15,503 | 15,503 | |
| SCHOLARSHIPS | 2,000 | 2,000 | ||
| OFFICE EXPENSES | 158 | 158 | ||
| TV SATELLITE | 1,315 | 1,315 | ||
| TELEPHONE EXPENSE | 6,725 | 6,725 | ||
| UTILITIES | 30,033 | 30,033 | ||
| WILDLIFE SUPPORT | 76 | 76 | ||
| SPECIAL EVENTS | 2,642 | 2,642 | ||
| INVESTMENT ADVISOR FEES | 9,937 | 9,937 | ||
| OTHER EXPENSES | 7,366 | 3,683 | 3,683 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES INCOME | 6,000 | 6,000 | |
| MISCELLANEOUS INCOME | 57,000 | 57,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN PAYABLE | 0 | 63,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 EXCISE TAX | 6,600 | |||
| PROPERTY TAXES | 7,322 | 7,322 |