| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sharon R Jacob CPA | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| His Lordship Kindness Building | 1996-01-04 | 504,035 | 219,691 | SL | 0000000039.000000000000 | 12,923 | 12,923 | ||
| Roof Restoration | 2009-08-08 | 290,945 | 77,402 | SL | 0000000039.000000000000 | 7,460 | 7,460 | ||
| Museum Personal Property | 2002-07-29 | 66,586 | 57,071 | 200 DB | 0000000007.000000000000 | ||||
| Carriage Collection | 1996-01-04 | 2,900 | 2,485 | 200 DB | 0000000007.000000000000 | ||||
| Tenant Building 1 | 1996-01-04 | 47,853 | 29,580 | SL | 2750.0000000000 % | 1,740 | 1,740 | 1,740 | |
| Tenant Building 2 | 2002-07-29 | 46,000 | 28,441 | SL | 2750.0000000000 % | 1,673 | 1,673 | 1,673 | |
| Small Machine Shed | 2002-07-29 | 33,000 | 32,225 | 150 DB | 0000000010.000000000000 | ||||
| Small Barn and Stall | 2002-07-29 | 3,000 | 2,930 | 150 DB | 0000000010.000000000000 | ||||
| Hay Shed | 2002-07-29 | 1,000 | 976 | 150 DB | 0000000010.000000000000 | ||||
| Carriage House | 2002-07-29 | 86,000 | 83,977 | 150 DB | 0000000010.000000000000 | ||||
| Red Barn | 2002-07-29 | 8,200 | 8,008 | 150 DB | 0000000010.000000000000 | ||||
| Covered Arena with overhead Sprinkler | 2002-07-29 | 90,800 | 88,666 | 150 DB | 0000000010.000000000000 | ||||
| BW 180 Woods Mower Dump Trailer | 2005-04-14 | 14,400 | 14,400 | 150 DB | 0000000007.000000000000 | ||||
| Wire Fence | 2002-07-29 | 43,000 | 37,575 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2002-07-29 | 65,000 | 56,800 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2009-09-03 | 13,502 | 13,502 | 150 DB | 0000000007.000000000000 | ||||
| Tenant House - HVAC System | 2014-01-17 | 1,433 | 1,433 | Sec 179 | 0000000007.000000000000 | ||||
| New Roof on Carriage House and Stables | 2017-08-09 | 19,865 | 1,209 | SL | 2750.0000000000 % | 509 | 509 | 509 | |
| 2017 Bobcat Pro 60 Lawn Mower | 2017-05-15 | 7,100 | 3,185 | 150 DB | 0000000007.000000000000 | 870 | 870 | 870 | |
| HVAC Unit in Farm Managers Apt | 2017-10-20 | 4,997 | 2,640 | 150 DB | 0000000005.000000000000 | 820 | 820 | 820 | |
| 2 Board Fence | 2017-04-22 | 5,408 | 2,371 | 150 DB | 0000000007.000000000000 | 661 | 661 | 661 | |
| 2 Board Fence | 2018-04-18 | 15,768 | 15,768 | 150 DB | 0000000007.000000000000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7606 Woodyard Road - Land | 32,678 | 32,678 | 32,678 | |
| 7606 Woodyard Road - Building | 47,853 | 31,320 | 16,533 | 16,533 |
| 7606 Woodyard Road - 2nd Building | 46,000 | 30,114 | 15,886 | 15,886 |
| Farm - Land | 276,000 | 276,000 | 276,000 | |
| Metal Machine Shed | 33,000 | 32,225 | 775 | 775 |
| Small Barn and Stall | 3,000 | 2,930 | 70 | 70 |
| Hay Shed | 1,000 | 976 | 24 | 24 |
| Carriage House | 86,000 | 83,977 | 2,023 | 2,023 |
| Red Barn | 8,200 | 8,008 | 192 | 192 |
| Covered Arena with Overhead Sprinkler | 90,800 | 88,666 | 2,134 | 2,134 |
| Wire Fence | 43,000 | 37,575 | 5,425 | 5,425 |
| Split Rail Fence | 65,000 | 56,800 | 8,200 | 8,200 |
| BW 180 Woods Mower Dump Trailer | 14,400 | 14,400 | ||
| Split Rail Fence | 13,502 | 13,502 | ||
| Tenant House - Washer Dryer | 1,245 | 1,245 | ||
| Tenant House - HVAC System | 1,433 | 1,433 | ||
| Roof - Carriage House and Stables | 19,865 | 1,718 | 18,147 | 18,147 |
| Bobcat Pro 60 Lawn Mower | 7,100 | 4,055 | 3,045 | 3,045 |
| HVAC Unit in Farm Managers Apt | 4,997 | 3,460 | 1,537 | 1,537 |
| 2 Board Fence | 5,408 | 3,032 | 2,376 | 2,376 |
| 2 Board Fence | 15,768 | 15,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Edward Jones Investment | AT COST | 126,138 | 126,138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| His Lordships Kindness - Land | 164,434 | 164,434 | 164,434 | |
| His Lordships Kindness - Building | 504,035 | 232,614 | 271,421 | 271,421 |
| His Lordships Kindness - Personal Property | 66,586 | 57,071 | 9,515 | 9,515 |
| Carriage Collection | 2,900 | 2,485 | 415 | 415 |
| Roof Restoration | 290,945 | 84,862 | 206,083 | 206,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 80 | 80 | ||
| Bank fees | 237 | 237 | ||
| Dues subscriptions - museum | 100 | 100 | ||
| Insurance - liability | 5,829 | 5,829 | ||
| Postage | 48 | 48 | ||
| Utilties - electrical - museum | 892 | 892 | ||
| Utilities - oil - museum | 2,117 | 2,117 | ||
| Utilities - security - museum | 967 | 967 | ||
| Utilties - telephone - museum | 1,232 | 1,232 | ||
| Web Site | 156 | 156 | ||
| Fuel for equipment | 2,197 | 2,197 | 2,197 | |
| Insurance - liabiltiy | 7,832 | 7,832 | 7,832 | |
| Insurance - workers comp | 3,950 | 3,950 | 3,950 | |
| License and permits - farm | 225 | 225 | 225 | |
| Miscellanous | 125 | 125 | 125 | |
| Repairs and maintenance - equipment | 2,636 | 2,636 | 2,636 | |
| Repairs and maintenance - buildings and grounds | 800 | 800 | 800 | |
| Repairs and maintenance - rental houses | -3,719 | -3,719 | -3,719 | |
| Supplies | 1,485 | 1,485 | 1,485 | |
| Electrical | 2,502 | 2,502 | 2,502 | |
| Portable toilet | 1,748 | 1,748 | 1,748 | |
| Telephone - indoor riding area | 467 | 467 | 467 | |
| Water | 2,985 | 2,985 | 2,985 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellanous Income | 496 | 496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes | 851 | 697 |
| Security Deposits | 3,975 | 5,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bianca P Floyd | 489 | 489 | ||
| Matthew A Webster | 4,025 | 4,025 | ||
| Raymond J Cannetti | 5,100 | 5,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,509 | 2,509 | 2,509 | |
| Real estate taxes - Museum | 846 | 846 | ||
| Real estate taxes - Rental Houses | 2,209 | 2,209 | 2,209 | |
| Real estate taxes - Farm | 2,872 | 2,872 | 2,872 |