| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 90,337 | 52,350 | 47,350 |
| Contractor | Explanation |
|---|---|
| DAVIS WRIGHT TREMAINE LLP | PROVIDING LEGAL SERVICES |
| SEILER LLP | PROVIDING BOOKKEEPING & TAX PREPARATION SERVICES |
| CAPGEMINI AMERICA INC | CONSULTING SERVICES FOR THE PROJECT OF CARBON DRAWDOWN OPPORTUNITY. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER HARDWARE | 2019-07-23 | 4,243 | 544 | SL | 3 | 1,414 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PLANET LABS INC |
645 HARRISON ST FLOOR 4 SAN FRANCISCO,CA94107 |
2019-11-30 | 400,000 | TO PROVIDE DATA TO SUPPORT THE UNITED NATIONS' SUSTAINABLE DEVELOPMENT GOALS PROGRAM | 0 | NO | 11/01/2020 | 2020-11-01 | THE GRANT IS IN PROCESS OF BEING UTIILIZED BY THE GRANTEE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400,000 FV ALIBABA HLDG 3.6% | 440,547 | 440,547 |
| 500,000 FV AMAZON INC SR 3.8% | 562,070 | 562,070 |
| 300,000 FV AMERICAN WTR 3.85% | 327,876 | 327,876 |
| 250,000 FV APPLE INC SR 2.85% | 262,533 | 262,533 |
| 400,000 FV BK OF AMER CHR VAR% | 412,992 | 412,992 |
| 365,000 FV BK OF MONTRE VAR% | 367,997 | 367,997 |
| 500,000 FV BK NY MLO COR VAR% | 508,470 | 508,470 |
| 300,000 FV BARCLAYS BK PL 1.05 | 297,894 | 297,894 |
| 250,000 FV BURLIN SANTA 3.05% | 259,713 | 259,713 |
| 100,000 FV FALGSTAFF AR 0.801% | 100,212 | 100,212 |
| 250,000 FV FORT LUEDLE 5.143% | 273,420 | 273,420 |
| 400,000 FV GILEAD SINES INC 4. | 400,000 | 400,000 |
| 250,000 FV INT. BUSINESS 2.85 | 258,880 | 258,880 |
| 179,000 FV MEDTRONIC INC 3.5% | 200,876 | 200,876 |
| 500,000 FV TOKYP MTO JAPAN 2% | 503,065 | 503,065 |
| 400,000 FV MICROSOFT CO 3.125% | 447,176 | 447,176 |
| 250,000 FV NIKE INC SR 2.4% | 269,423 | 269,423 |
| 500,000 FV ORACLE CORP 2.625% | 523,355 | 523,355 |
| 300,000 FV ROYAL BK CDA VAR% | 302,994 | 302,994 |
| 250,000 FV SUNTRUST BK VAR% | 254,538 | 254,538 |
| 300,000 FV SWEDBANK FR 2.65% | 301,257 | 301,257 |
| 391,000 FV TD AMERI HLDG VAR% | 392,036 | 392,036 |
| 400,000 FV TJX COS INC 3.5% | 446,596 | 446,596 |
| 250,000 FV TOYOTA MTR CR 1.35% | 256,665 | 256,665 |
| 250,000 FV US BK NATL 2.05% | 264,555 | 264,555 |
| 450,000 FV VISA INC 3.15% | 504,833 | 504,833 |
| 450,000 FV WELLPOINT INC 3.3% | 475,983 | 475,983 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83,575 SH FEDERATED HRES ST FD | 728,773 | 728,773 |
| 29,075 SH VANGUARD ST INFL FD | 744,621 | 744,621 |
| 13,751 SH VANGUARD INFL FD | 389,425 | 389,425 |
| 12,884 SH VANGUARD INTRM TRM | 150,744 | 150,744 |
| 157,261 SH VANGUARD ST INTR FD | 1,734,584 | 1,734,584 |
| 77,641 SH LORD ABBETT ULTRA BD | 779,508 | 779,508 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER HARDWARE | 4,243 | 1,958 | 2,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 76,692 | 84,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 8,500 | 106,943 | 106,943 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 66,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 421 | 421 | ||
| TELEPHONE | 800 | 800 | ||
| INVESTMENT & BANK EXPENSES | 83,948 | 40,658 | 40,658 | |
| OFFICE EXPENSES | 11,235 | 11,235 | ||
| INSURANCE | 30,428 | 27,529 | ||
| PAYROLL EXPENSES | 2,587 | 2,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE CONSULTING & SERVICES | 4,378 | 7,315 | ||
| PROGRAM CONSULTING | 140,300 | 140,300 | ||
| COMMUNICATION CONSULTING | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 325,000 | |||
| PAYROLL TAXES | 23,442 | 90,838 |