| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-01-31 | 1,013 | 506 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 1,110 | 555 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 2,147 | 1,073 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2009-06-30 | 60,000 | 16,213 | SL | 39.000000000000 | 1,538 | 0 | ||
| FURNITURE AND EQUIPMENT | 2010-07-01 | 942 | 942 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-03-01 | 31,741 | 15,870 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2012-03-01 | 517,547 | 103,396 | SL | 39.000000000000 | 13,270 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-07-01 | 16,951 | 8,475 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2015-08-12 | 776 | 302 | 200DB | 7.000000000000 | 34 | 0 | ||
| COMPUTER | 2015-01-21 | 3,902 | 1,839 | 200DB | 5.000000000000 | 112 | 0 | ||
| COMPUTER - PRINTER | 2008-09-20 | 369 | 369 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2019-12-03 | 5,538 | 200DB | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS EQUITY FUNDS | AT COST | 22,533,923 | 31,436,637 |
| UBS BOND FUNDS | AT COST | 8,107,539 | 8,426,795 |
| UBS OTHER INVESTMENT FUNDS | AT COST | 16,790,163 | 20,284,300 |
| UBS PARTNERSHIP INVESTMENT | AT COST | 565,334 | 580,706 |
| CULBERSON RANCH PARTNERSHIP | AT COST | 38,284 | 38,284 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,013 | 1,013 | 0 | |
| COMPUTER | 1,110 | 1,110 | 0 | |
| COMPUTER | 2,147 | 2,147 | 0 | |
| OFFICE BUILDING | 60,000 | 17,751 | 42,249 | |
| FURNITURE AND EQUIPMENT | 942 | 942 | 0 | |
| FURNITURE AND EQUIPMENT | 31,741 | 31,741 | 0 | |
| OFFICE BUILDING | 517,547 | 116,666 | 400,881 | |
| FURNITURE AND EQUIPMENT | 16,951 | 16,951 | 0 | |
| FURNITURE AND EQUIPMENT | 776 | 724 | 52 | |
| COMPUTER | 3,902 | 3,902 | 0 | |
| COMPUTER - PRINTER | 369 | 369 | 0 | |
| COMPUTER | 5,538 | 5,538 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY PROPERTIES | 6,090,250 | 6,090,250 | 3,951,700 |
| ACCUMULATED DEPLETION | -3,454,814 | -3,500,181 | 0 |
| ORGANIZATION COSTS | 15,150 | 15,150 | 0 |
| OIL AND GAS PURCHASER CLEARING | 6,718 | 0 | 0 |
| Description | Amount |
|---|---|
| ALPHA KEYS WP XI NONDEDUCTIBLE | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 286 | 286 | 0 | |
| INSURANCE | 8,574 | 8,036 | 538 | |
| OFFICE SUPPLIES | 609 | 609 | 0 | |
| REPAIRS & MAINTENANCE | 8,138 | 8,138 | 0 | |
| SOFTWARE AND COMPUTER EXP | 7,113 | 7,113 | 0 | |
| ADMINISTRATION FEES | 5,799 | 5,799 | 0 | |
| DATA PROCESSING | 10,407 | 10,407 | 0 | |
| OTHER OIL & GAS ROYALTY EXP | 119,975 | 119,975 | 0 | |
| ALPHA KEYS WP XI PORTFOLIO EXPENSE | 4,182 | 4,182 | 0 | |
| CARLYLE CARDINAL IRELAND DOLLAR EXPENSE | 2,882 | 2,882 | 0 | |
| ALPHA KEYS BRASIL PARTNERSHIP EXPENSE | 6,448 | 6,448 | 0 | |
| INVESTMENT INTEREST EXPENSE | 3,623 | 3,623 | 0 | |
| UTILITIES | 9,627 | 9,627 | 0 | |
| TELEPHONE | 4,609 | 4,609 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 987,918 | 987,918 | 987,918 |
| OIL LEASE BONUS INCOME | 1,125 | 1,125 | 1,125 |
| MISC. INVESTMENT INCOME | 305 | 305 | 305 |
| ALPHA KEYS BRASIL FUND | -24,535 | -24,535 | -24,535 |
| ALPHA KEYS WP XI | 93 | 93 | 93 |
| ALPHA KEYS WP XI | 67 | 67 | 67 |
| CARLYLE CARDINAL IRELAND DOLLAR | 14 | 14 | 14 |
| CULBERSON COUNTY RANCH CO | 2,389 | 2,389 | 2,389 |
| Description | Amount |
|---|---|
| ALPHA KEYS WP XI SEC 743(B) ADJUSTMENT | 89 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITES | 0 | 1,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 262,742 | 170,782 | 91,960 | |
| 0 | 0 | 0 |
| Name | Address |
|---|---|
|
ESTATE OF L WAYNE MOORE |
403 N MARIENFELD MIDLAND,TX79701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,000 | 0 | 0 | |
| AD VALOREM TAX | 32,245 | 32,245 | 0 | |
| ROYALTY PRODUCTION TAX | 53,395 | 53,395 | 0 | |
| STATE INCOME TAXES | 6,991 | 6,991 | 0 | |
| PAYROLL TAXES | 35,104 | 22,818 | 12,286 |