| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALEXANDER, LANKFORD & HIERS, INC. | 18,220 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 8,396,411 | 9,299,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| METTAUER LAW FIRM, LLC | 813 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND IMPROVEMENTS | 67,305 | 67,305 | 67,305 |
| REFORESTATION | 309,968 | 452,024 | |
| AMORTIZATION - REFORESTATION | -25,420 | -25,420 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 18,483 |
| PENALTY | 53 |
| FEDERAL EXCISE TAX | 10,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,585 | 5,585 | 0 | 0 |
| SEVERANCE TAXES/OTHER DEDUCTIONS | 81,798 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 48,369 | 48,369 | 0 | 0 |
| MISCELLANEOUS | 54 | 54 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 426,735 | 426,735 | 426,735 |
| INCOME FROM PASSTHROUGHS | 66,568 | 66,568 | 66,568 |
| SCHOLARSHIP RETURNS | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| DEPLETION | 64,010 |
| PRIOR PERIOD ADJUSTMENTS | 98,322 |
| ASSET APPRAISAL INCREMENT | 39,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 11,418 |
| FEDERAL INCOME TAX PAYABLE | 0 | 6,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 43,811 | 0 | 0 | 0 |
| COMMISSIONS | 63,708 | 0 | 0 | 0 |
| WILLIAM J. LYON & ASSOCIATES | 950 | 0 | 0 | 0 |
| ETSM, LLC | 694 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 28,324 | 28,324 | 0 | 0 |