| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALA CYNWYD BUILDING | 2016-12-31 | 1,056,911 | 81,300 | SL | 39.000000000000 | 27,100 | 27,100 | 27,100 | |
| BATHROOM IMPROVEMENTS | 2017-09-22 | 42,937 | 2,477 | SL | 39.000000000000 | 1,101 | 1,101 | 1,101 | |
| DECK | 2017-12-07 | 19,421 | 1,037 | SL | 39.000000000000 | 498 | 498 | 498 | |
| DRAPES | 2017-08-31 | 10,865 | 5,070 | SL | 5.000000000000 | 2,173 | 2,173 | 2,173 | |
| HVAC | 2017-11-30 | 21,950 | 1,173 | SL | 39.000000000000 | 563 | 563 | 563 | |
| KITCHEN IMPROVEMENTS | 2017-11-20 | 8,844 | 473 | SL | 39.000000000000 | 227 | 227 | 227 | |
| LAND IMPROVEMENTS | 2017-04-26 | 21,086 | 3,749 | SL | 15.000000000000 | 1,406 | 1,406 | 1,406 | |
| PAINTING | 2017-12-06 | 32,734 | 1,748 | SL | 39.000000000000 | 839 | 839 | 839 | |
| PLUMBING | 2017-10-10 | 10,042 | 578 | SL | 39.000000000000 | 257 | 257 | 257 | |
| ROOF IMPROVEMENTS | 2017-11-22 | 8,550 | 456 | SL | 39.000000000000 | 219 | 219 | 219 | |
| CARPENTRY IMPROVEMENTS | 2017-08-29 | 27,523 | 1,647 | SL | 39.000000000000 | 706 | 706 | 706 | |
| ELECTRICAL IMPROVEMENTS | 2017-12-06 | 4,373 | 233 | SL | 39.000000000000 | 112 | 112 | 112 | |
| DECK | 2018-07-16 | 59,750 | 2,170 | SL | 39.000000000000 | 1,532 | 1,532 | 1,532 | |
| ROOF TOP A/C UNIT WITH GAS HEAT | 2019-06-14 | 16,700 | 250 | SL | 39.000000000000 | 428 | 428 | 428 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BALA CYNWYD BUILDING | 1,056,911 | 108,400 | 948,511 | 948,511 |
| BATHROOM IMPROVEMENTS | 42,937 | 3,578 | 39,359 | 39,359 |
| DECK | 19,421 | 1,535 | 17,886 | 17,886 |
| DRAPES | 10,865 | 7,243 | 3,622 | 3,622 |
| HVAC | 21,950 | 1,736 | 20,214 | 20,214 |
| KITCHEN IMPROVEMENTS | 8,844 | 700 | 8,144 | 8,144 |
| LAND IMPROVEMENTS | 21,086 | 5,155 | 15,931 | 15,931 |
| PAINTING | 32,734 | 2,587 | 30,147 | 30,147 |
| PLUMBING | 10,042 | 835 | 9,207 | 9,207 |
| ROOF IMPROVEMENTS | 8,550 | 675 | 7,875 | 7,875 |
| CARPENTRY IMPROVEMENTS | 27,523 | 2,353 | 25,170 | 25,170 |
| ELECTRICAL IMPROVEMENTS | 4,373 | 345 | 4,028 | 4,028 |
| DECK | 59,750 | 3,702 | 56,048 | 56,048 |
| ROOF TOP A/C UNIT WITH GAS HEAT | 16,700 | 678 | 16,022 | 16,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 8,919 | 5,946 | 5,946 | 2,973 |
| WATER | 1,326 | 884 | 884 | 442 |
| TELEPHONE | 1,320 | 880 | 880 | 440 |
| GENERAL SUPPLIES | 912 | 608 | 608 | 304 |
| INSURANCE | 5,000 | 3,333 | 3,333 | 1,667 |
| CAPITAL IMPROVEMENTS | 3,324 | 3,324 | 3,324 | 0 |
| REPAIR AND MAINTENANCE | 18,876 | 18,876 | 18,876 | 0 |
| OFFICE | 802 | 802 | 802 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER FEES | 450 | 450 | |
| OTHER INCOME | 10,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BMT LOAN | 210,758 | 209,903 |
| DEPOSITS | 8,800 | 17,450 |
| SECURITY DEPOSIT | 6,205 | 6,505 |
| SBA LOAN | 0 | 44,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,495 | 997 | 997 | 498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 398 | 265 | 265 | 133 |