| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,800 | 15,400 | 0 | 15,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYBANK INVESTMENTS | AT COST | 3,550,350 | 4,229,854 |
| KEYBANK INVESTMENTS | AT COST | 11,658,562 | 16,248,364 |
| WELLS FARGO INVESTMENTS | AT COST | 22,409,656 | 25,145,990 |
| WELLS FARGO INVESTMENTS | AT COST | 160,315,860 | 193,328,336 |
| WELLS FARGO INVESTMENTS | AT COST | 15,270,359 | 20,820,564 |
| WELLS FARGO INVESTMENTS | AT COST | 8,300,247 | 9,393,103 |
| FROM K-1S | AT COST | 1,031,286 | 1,031,286 |
| LOCUS OIL HOLDING LLC | AT COST | 750,000 | 750,000 |
| WELLS FARGO INVESTMENTS | AT COST | 13,936,507 | 16,559,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,986 | 0 | 0 | 10,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 NONDEDUCTIBLES - LOCUS AGRICULTURE HOLDING LLC | 260 | 0 | 0 | 0 |
| FROM K-1 PARTNERSHIP EXPENSES - LOCUS AGRICULTURE HOLDING LLC | 15,638 | 15,638 | 0 | 0 |
| FROM K-1 NONDEDUCTIBLES - TOWNSEND REAL ESTATE ALPHA FUND III,LP | 5 | 0 | 0 | 0 |
| FROM K-1 PARTNERSHIP EXPENSES - TOWNSEND REAL ESTATE ALPHA FUND III,LP | 139,042 | 139,042 | 0 | 0 |
| BANK FEES | 633 | 633 | 0 | 0 |
| OFFICE EXPENSES | 400 | 60 | 0 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - LOCUS AGRICULTURE HOLDING LLC | -137,887 | -137,887 | 0 |
| FROM K-1 - TOWNSEND REAL ESTATE ALPHA FUND III,LP | -12,679 | -12,679 | 0 |
| Description | Amount |
|---|---|
| K-1 ADJUSTMENT - ACCRUAL TO BASIS REPORTING | 379,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,290,987 | 865,987 | 0 | 425,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 47,657 | 47,657 | 0 | 0 |
| OH REGISTRATION FEE | 200 | 0 | 0 | 200 |
| 2019 EXCISE TAX PAYMENTS | 735,579 | 0 | 0 | 0 |
| ESTIMATED EXCISE TAX PAYMENTS | 100,000 | 0 | 0 | 0 |