| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENT GRADE | 433,631 | 490,192 |
| FIDELITY U.S. BOND INDEX FUND (FXNAX) | 429,762 | 443,760 |
| T. ROWE PRICE QM US BOND INDEX INVESTOR (PBDIX) | 1,176,980 | 1,299,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 629,767 | 2,176,119 |
| EMERGING ASIA FUND | 212,690 | 1,222,109 |
| FIDELITY GROWTH CO. | 108,372 | 1,032,309 |
| LARGE CAP STOCK FUND | 358,855 | 830,510 |
| TRANSAMERICA INTERNATIONAL EQUITY CL I | 457,802 | 604,518 |
| VOYA INTERMEDIATE BOND CLASS I | 954,844 | 1,041,092 |
| ISHARES RUSSELL 1000 VALUE ETF | 115,872 | 173,100 |
| STRATEGIC ADVISORS SHORT DURATION FUND | 1,354,096 | 1,359,984 |
| FIDELITY ADVISOR INTL GROWTH | 348,433 | 540,808 |
| PGIM TOTAL RETURN BOND | 1,099,785 | 1,169,401 |
| ISHARES S&P MID CAP 400 GROWTH | 170,198 | 259,414 |
| FIDELITY INTERNATIONAL CAP APPRECIATION | 114,473 | 158,487 |
| FIDELITY DIVERSIFIED INTERNATIONAL (FDIVX) | 474,630 | 1,078,329 |
| FIDELITY NASDAQ COMPOSITE INDEX (FNCMX) | 252,505 | 1,524,036 |
| FIDELITY BLUE CHIP VALUE (FBCVX) | 429,334 | 568,656 |
| ACADIAN EMERGING MARKETS PORT INVESTR (AEMGX) | 211,683 | 283,739 |
| LSV VALUE EQUITY FUND INVESTOR (LVAEX) | 207,012 | 305,248 |
| DODGE & COX INTERNATIONAL STOCK FUND (DODFX) | 301,009 | 486,829 |
| HARBOR INTL INST | 182,747 | 229,314 |
| OAKMARK FUND INVESTOR CLASS (OAKMX) | 226,895 | 241,814 |
| HARTFORD SCHRODERS EMERG MRKT EQTY CL A | 92,340 | 110,367 |
| HOTCHKIS & WILEY LARGE CAP VALUE CL A (HWLAX) | 131,269 | 195,530 |
| WCM FOCUSED INTL GROWTH FUND INVESTOR (WCMRX) | 54,679 | 95,440 |
| JPMORGAN SMALL CAP EQUITY CLASS A (VSEAX) | 66,519 | 80,980 |
| JPMORGAN US LG CAP CORE PLUS CLASS I (JLPSX) | 145,358 | 188,856 |
| MFS RESEARCH INTL CLASS A | 195,525 | 264,971 |
| T ROWE PRICE OVERSEAS STOCK I CL (TROIX) | 360,402 | 578,847 |
| TRANSAMERICA INTERNTL SMALL CAP VALUE (TISVX) | 148,764 | 222,089 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BYRNES/AGC 16 LLC | AT COST | 837,835 | 837,835 |
| BYRNES/BRIGHTWATER LLC | AT COST | 356,307 | 356,307 |
| BFF OPERATING ACCOUNT | AT COST | 251 | 251 |
| MONUMENTAL VENTURE PARTNERS LLC | AT COST | 136 | 136 |
| INVESCO EXCH TRADED FD TR II FTSE RAFI | AT COST | 304,146 | 358,895 |
| ISHARES S&P 500 (IVV) | AT COST | 1,210,421 | 1,625,814 |
| ISHARES RUSSELL MID-CAP VALUE ETF (IWS) | AT COST | 170,924 | 241,140 |
| ISHARES RUSSELL 2000 ETF | AT COST | 364,246 | 597,591 |
| ISHARES TRUST S&P MID CAPITAL (IJJ) | AT COST | 262,408 | 368,846 |
| ISHARES CORE S&P SMALL-CAP E | AT COST | 177,555 | 228,463 |
| ISHARES TR MSCI EAFE MIN VL | AT COST | 27,801 | 35,751 |
| ISHARES TR MSCI USA QLT FCT | AT COST | 926,675 | 1,304,109 |
| ISHARES TR MSCI USA MMENTM | AT COST | 190,057 | 306,774 |
| VANGUARD MID-CAP VALUE INDEX FUND | AT COST | 385,145 | 531,037 |
| VANGUARD INDEX FDS VANGUARD VALUE | AT COST | 470,190 | 662,726 |
| VANGUARD REAL ESTATE ETF | AT COST | 546,931 | 581,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & WORCESTER LLP | 5,986 | 0 | 5,986 | |
| STOVALL & ASSOC. | 125 | 0 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BYRNES/BRIGHTWATER EXPENSE | 925 | 0 | 0 | |
| BYRNES/AGC 16 EXPENSE | 500 | 0 | 0 | |
| REIMBURSE INVESTMENT MEETING EXPENSES | 43,266 | 0 | 43,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX PAYMENTS | 25,296 | 0 | 0 | |
| FOREIGN TAXES PAID | 8,667 | 8,667 | 0 | |
| MASSACHUSETTS FORM PC FILING FEE | 500 | 0 | 500 | |
| EAGLE COUNTY TAXES FOR BYRNES/AGC 16 LLC PROPERTY | 6,489 | 0 | 0 | |
| EAGLE COUNTY TAXES ON BYRNES/BRIGHTWATER 51 LLC PROPERTY | 2,126 | 0 | 0 |