| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,965 | 4,593 | 18,372 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTOZONE INC SENIOR NT DTD 4/29/2015 2.50000% DUE 4/15/2021 | 74,225 | 75,324 |
| BAXTER INTERNATIONAL INC SENIOR NT DTD 8/15/2016 DUE8/15/2026 | 75,672 | 81,881 |
| CAPITAL ONE FINANCIAL CORP SUB NT DTD 7/28/2016 3.75000% DUE 7/28/2026 | 74,018 | 85,085 |
| FIFTH THIRD BANK MED TERM BK NT DTD 9/5/2014 2.87500% DUE 10/1/2021 | 50,155 | 50,852 |
| INTERNATIONAL BUSINESS MACHS CORP SENIOR NT DTD 5/15/2019 3.0000% DUE 5/15/2 | 51,066 | 54,164 |
| ORACLE CORP SENIOR BD DTD 5/5/2015 2.95000% DUE 5/15/2025 | 77,612 | 82,370 |
| SANTANDER UK PLC FGN SR NT DTD 6/18/2019 2.87500% DUE 6/18/2024 | 76,029 | 80,319 |
| NORTHERN LTD FD TR | 274,775 | 263,287 |
| FIRST TRUST SENIOR LOAN FUND ETF | 70,733 | 71,385 |
| GOLDMAN SACHS ETF TRUST | 200,158 | 200,240 |
| FIRST TRUST EXCHANGE TRADED FUND IV FIRST TRUST TACTICAL HIGH YIELD ETF | 71,650 | 73,080 |
| GOLDMAN SACHS BANK USA CD CLL | 52,355 | 61,865 |
| GENERAL MTRS FINL CO INC | 44,000 | 52,000 |
| BARCLAYS BANK PLC | 49,750 | 25,170 |
| BARCLAYS BANK PLC | 48,750 | 49,920 |
| BARCLAYS BANK PLC COCO 21 | 49,750 | 64,900 |
| CITIGROUP INC | 96,500 | 137,790 |
| CREDIT SUISSE AG | 49,875 | 63,170 |
| GS FINANCE CORP | 48,250 | 49,730 |
| GS FINANCE CORP .6 | 53,039 | 67,803 |
| WELLS FARGO GLOBAL DIVIDEND | 24,896 | 24,250 |
| ARES CAPITAL CORPORATION | 68,759 | 67,560 |
| NATIONAL RETAIL PROPERTIES INC | 28,811 | 20,460 |
| ARIZONA PUBLIC SERVICE SENIOR BD DTD 9/11/2017 2.95000% DUE 9/15/2027 | 78,717 | 76,928 |
| DUPONT DE NEMOURS INC SENIOR NT DTD 5/1/2020 2.16900% DUE 5/1/2023 | 71,393 | 70,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP COM ALL | 13,848 | 30,011 |
| ALPHABET INC COM CL A GOOGL | 24,073 | 56,085 |
| AMAZON COM INC COM AMZN | 35,027 | 65,139 |
| AMERICAN WATER WORKS CO INC COM | 8,293 | 51,566 |
| AMERIPRISE FINANCIAL INC COM AMP | 6,730 | 9,717 |
| AMPHENOL CORP COM CL A APH | 24,091 | 32,693 |
| APPLE INC COM AAPL | 47,267 | 143,305 |
| AUTOMATIC DATA PROCESSING INC COM | 8,349 | 20,087 |
| BANK OF AMERICA CORP COM BAC | 5,665 | 6,062 |
| BERKSHIRE HATHAWAY INC COM CL B BRK/B | 24,765 | 39,418 |
| BLACKROCK INC COM CL A BLK | 18,349 | 45,457 |
| BOOKING HOLDINGS INC COM BKNG | 22,985 | 31,182 |
| CISCO SYS INC COM CSCO | 44,227 | 80,774 |
| COMCAST CORP COM CL A CMCSA | 12,561 | 15,720 |
| COSTCO WHOLESALE CORP | 4,838 | 7,536 |
| DANAHER CORP DEL COM DHR | 6,466 | 11,107 |
| DIGITAL REALTY TRUST INC REIT DLR | 19,100 | 48,968 |
| FREEPORT-MCMORAN COPPER & GOLD COM FCX | 5,170 | 13,010 |
| HOME DEPOT INC COM HD | 9,525 | 13,281 |
| INTEL CORP COM INTC | 24,894 | 51,066 |
| INTUIT COM INTU | 16,136 | 24,690 |
| INTUITIVE SURGICAL INC COM ISRG | 19,575 | 32,724 |
| JOHNSON & JOHNSON COM JNJ | 66,144 | 116,619 |
| JP MORGAN CHASE & CO COM JPM | 34,750 | 88,822 |
| LOCKHEED MARTIN CORP COM LMT | 15,896 | 43,663 |
| MARKETAXESS HOLDINGS INC COM MKTX | 10,365 | 17,117 |
| MASTERCARD INC COM CL A MA | 37,177 | 53,541 |
| MCDONALDS CORP COM MCD | 46,483 | 107,290 |
| MERCK & CO INC COM MRK | 47,542 | 77,628 |
| MICROSOFT CORP COM MSFT | 25,094 | 173,488 |
| MONDELEZ INTERNATIONAL INC COM CL A MDLZ | 5,138 | 5,847 |
| NETFLIX.COM INC COM NFLX | 9,666 | 16,222 |
| NEXTERA ENERGY INC COM NEE | 10,755 | 38,266 |
| PEPSICO INC COM PEP | 20,477 | 34,851 |
| PFIZER INC COM PFE | 20,680 | 33,865 |
| PROCTER & GAMBLE CO COM PG | 39,029 | 67,622 |
| ROPER TECHNOLOGIES INC COM ROP | 8,702 | 10,777 |
| SHERWIN WILLIAMS CO COM SHW | 3,458 | 5,879 |
| THERMO FISHER SCIENTIFIC INC COM TMO | 5,217 | 9,316 |
| TRAVELERS COS INC COM TRV | 10,082 | 23,723 |
| VERIZON COMMUNICATIONS INC COM | 53,384 | 65,448 |
| WAL MART STORES INC COM WMT | 14,955 | 28,253 |
| WALT DISNEY CO COM DIS | 13,243 | 18,118 |
| XYLEM INC COM XYL | 11,257 | 15,269 |
| ZOETIS INC COM CL A ZTS | 13,540 | 26,315 |
| ISHARES CORE S&P 500 ETF CLOSED-END FUND IVV | 86,195 | 112,617 |
| ISHARES RUSSELL 2000 INDEX FUND CLOSED-END FUND | 168,223 | 273,112 |
| ISHARES RUSSELL MIDCAP INDEX FD CLOSED-END FUND | 164,004 | 256,103 |
| CAMECO CORP COM CCJ | 44,091 | 62,779 |
| ISHARES CORE MSCI EMERG MKTS CLOSED-END FUND | 222,659 | 279,428 |
| ISHARES MSCI EAFE INDEX FUND CLOSED-END FUND | 498,009 | 605,276 |
| MFS RESEARCH INTERNATIONAL FUND OPEN-END FUND CL I MRSIX | 73,828 | 111,397 |
| T ROWE PRICE EMERGING MKTS STK OPEN END FUND PRMSX | 25,199 | 30,607 |
| VANGUARD FTSE DEV MKTS ETF COSED-END FUND VEA | 49,921 | 59,013 |
| VANGUARD FTSE EMERGING MKTS ETF COSED-END FUND VWO | 70,121 | 83,483 |
| ALPHABET INCO CLASS C CAPITAL STOCK | 98,614 | 157,669 |
| AMAZON.COM INC | 100,675 | 195,416 |
| AMGEN INC | 63,445 | 75,874 |
| AT&T INC | 77,294 | 71,900 |
| EMERSON ELECTRIC CO | 62,486 | 72,333 |
| FACEBOOK INC CL A | 95,120 | 163,896 |
| INVESCO QQQ TR UNIT SER 1 | 136,189 | 250,992 |
| MCDONALDS CORP | 63,947 | 81,540 |
| MICRON TECHNOLOGY INC | 64,499 | 127,806 |
| MICROSOFT CORP | 63,254 | 133,452 |
| NEXTERA ENERGY INC | 63,344 | 114,182 |
| NUCOR CORP | 64,759 | 58,509 |
| PHILIP MORRIS INTERNATIONAL INC | 64,570 | 62,093 |
| QUALCOMM INC | 63,542 | 152,340 |
| SPDR S&P 500 ETF TRUST | 277,352 | 373,880 |
| SPDR SER TR S&P BIOTECH ETF | 50,720 | 74,613 |
| TEXAS INSTRUMENTS INCORPORATED | 62,237 | 106,685 |
| UNITEDHEALTH GROUP INC | 64,373 | 87,670 |
| US BANKCORP DEL COM | 62,339 | 55,908 |
| 3M COMPANY | 63,651 | 57,681 |
| ALIBABA GROUP HOLDING LTD | 106,316 | 162,911 |
| TORONTO-DOMINION BANK | 61,803 | 62,062 |
| WESTPAC BANKING CORPORATION SPONSORED ADR | 73,905 | 59,600 |
| CUMMINS INC COM CMCSA | 34,826 | 35,655 |
| OWENS CORNING INC COM OC | 31,291 | 31,213 |
| PARKER HANNIFIN CORP COM PH | 41,666 | 41,406 |
| RAYTHEON TECHNOLOGIES CORP COM RTX | 5,626 | 5,363 |
| INVESCO S&P 500 EQUAL WEIGHT EXCHANGE TRADED FUND RSP | 196,965 | 220,007 |
| WHEATON PRECIOUS METALS CORP FGN COM WPM 19,594 | 19,594 | 19,284 |
| PARAMETRIC VOL RSK PREMIUM-DEFENSIVE FD OPEN-END FUND INSTL CL EIVPX | 229,719 | 252,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 130 | 26 | 104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC #76037 - OTHER INVESTMENT INCOME | 10,638 | 10,638 | 10,638 |
| Description | Amount |
|---|---|
| NON-TAXABLE NON-DIVIDEND DISTRIBUTIONS | 2,436 |
| TAX COST BASIS ADJUSTMENTS | 27,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 69,162 | 69,162 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,530 | 2,530 | 0 | |
| PAYROLL TAXES | 2,475 | 0 | 2,475 | |
| FEDERAL INCOME TAXES | 7,455 | 0 | 0 |