| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,260 | 4,630 | 4,630 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-06-30 | 36,500 | 0 % | 0 | 0 | ||||
| COMPUTER | 2007-07-30 | 2,128 | 2,128 | 5.000000000000 | 0 | 0 | |||
| SOFTWARE | 2007-10-10 | 964 | 964 | 3.000000000000 | 0 | 0 | |||
| CONFERENCE TABLE | 2008-01-22 | 1,092 | 1,092 | 7.000000000000 | 0 | 0 | |||
| SPEAKER PHONE | 2008-01-25 | 387 | 387 | 7.000000000000 | 0 | 0 | |||
| SOFTWARE | 2008-07-23 | 16,431 | 16,431 | 3.000000000000 | 0 | 0 | |||
| DELL COMPUTER (2008) | 2008-07-16 | 1,888 | 1,888 | 5.000000000000 | 0 | 0 | |||
| SERVER | 2008-10-02 | 1,419 | 1,419 | 5.000000000000 | 0 | 0 | |||
| COPIER | 2008-05-19 | 4,365 | 4,365 | 7.000000000000 | 0 | 0 | |||
| BUILDING (BUFFALO STREET) | 2009-07-01 | 563,231 | 159,710 | 39.000000000000 | 14,442 | 0 | |||
| LANDSCAPING | 2009-07-24 | 7,239 | 5,272 | 15.000000000000 | 483 | 0 | |||
| SIGN | 2010-02-08 | 3,245 | 3,245 | 7.000000000000 | 0 | 0 | |||
| FURNITURE & EQUIPMENT | 2010-06-01 | 18,631 | 18,631 | 7.000000000000 | 0 | 0 | |||
| DELL COMPUTER (2014) | 2014-06-17 | 1,460 | 1,460 | 5.000000000000 | 0 | 0 | |||
| DELL COMPUTER (2015) | 2015-03-20 | 1,155 | 1,155 | 5.000000000000 | 0 | 0 | |||
| SHARP 60" TV | 2018-01-10 | 1,980 | 792 | 5.000000000000 | 198 | 0 | |||
| FUJITSU WALL MOUNTED HEATING SYSTEM | 2017-11-20 | 5,091 | 1,455 | 7.000000000000 | 363 | 0 | |||
| LENOVO BUSINESS LAPTOP T480S 14 INCH | 2020-02-12 | 1,145 | 229 | 5.000000000000 | 229 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HARTFORD LIONS CLUB |
PO BOX 633 HARTFORD,MI49057 |
2021-02-22 | 3,000 | SUMMER CONCERTS IN THE PARK 2021 | 3,000 | NO | 09/30/21 | ||
|
SMOKE VISION CARE |
18301 US-12 NEW BUFFALO,MI49117 |
2021-06-24 | 12,297 | THE POKAGON FUND VISION PROGRAM | 12,297 | NO | REPORTS ARE RECEIVED MONTHLY | ||
|
NATURE'S WAY LANDSCAPING |
1113 W JOHN BEERS RD STEVENSVILLE,MI49127 |
2021-03-11 | 379 | THE POKAGON FUND NEW BUFFALO SCULPTURE BEAUTIFICATION GRANT | 379 | NO | 03/11/21 | ||
|
HARBOR COUNTRY CHAMBER OF COMMERCE |
15311 THREE OAKS ROAD THREE OAKS,MI49128 |
2021-06-24 | 4,800 | HARBOR COUNTRY HIRES JOB FAIR | 4,800 | NO | 6/30/21 | ||
|
ALLEGRA CREATIVE MARKETING GROUP |
5064 LOVERS LANE PORTAGE,MI49002 |
2021-03-11 | 3,418 | CMC BROADBAND DATA COLLECTION OUTREACH | 3,418 | 03/11/21 | |||
|
NEW BUFFALO TIMES |
PO BOX 359 NEW BUFFALO,MI49117 |
2021-04-05 | 1,408 | CMC BROADBAND DATA COLLECTION OUTREACH | 1,408 | 04/05/21 | |||
|
HARBOR COUNTRY NEWS |
422 FRANKLIN ST SUITE B MICHIGAN CITY,IN46360 |
2021-04-19 | 3,850 | CMC BROADBAND DATA COLLECTION OUTREACH | 3,850 | 04/19/21 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 97,280 | 97,280 |
| APPLE INC | 101,197 | 101,197 |
| CME GROUP INC | 51,593 | 51,593 |
| NORTHERN TRUST CORP | 251,114 | 251,114 |
| ORACLE CORP | 52,782 | 52,782 |
| WELLS FARGO & CO | 100,000 | 100,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 43,706 | 43,706 |
| ADR ROYAL DUTCH SHELL-A II SP | 13,655 | 13,655 |
| AIR PRODUCTS & CHEMICALS INC | 17,836 | 17,836 |
| ALLSTATE CORP | 41,741 | 41,741 |
| ALPHABET INC-A | 58,603 | 58,603 |
| AMAZON.COM INC | 37,842 | 37,842 |
| AMERICAN WATER WORKS CO INC | 18,958 | 18,958 |
| AMGEN INC | 51,431 | 51,431 |
| ANALOG DEVICES INC | 20,487 | 20,487 |
| APPLE INC | 66,700 | 66,700 |
| ARTHUR J GALLAGHER & CO | 20,732 | 20,732 |
| AT&T INC | 17,556 | 17,556 |
| BAXTER INTERNATIONAL INC | 43,067 | 43,067 |
| BOEING CO/THE | 32,101 | 32,101 |
| CHEVRON CORP | 39,068 | 39,068 |
| CISCO SYSTEMS INC | 22,207 | 22,207 |
| CME GROUP INC | 39,771 | 39,771 |
| COCA-COLA CO/THE | 31,546 | 31,546 |
| COMCAST CORP-A | 20,641 | 20,641 |
| COGNIZANT TECH SOLUTIONS CORP-A | 31,236 | 31,236 |
| COLUMBIA ACOM FUND-I | 115,990 | 115,990 |
| CVS HEALTH CORP | 19,441 | 19,441 |
| DANAHER CORP | 40,254 | 40,254 |
| DISNEY WALT CO | 28,651 | 28,651 |
| DOMINION RESOURCES INC/VA | 18,098 | 18,098 |
| DOW INC | 8,480 | 8,480 |
| DUKE ENERGY CORP | 50,051 | 50,051 |
| DUPONT DE NEMOURS INC | 10,373 | 10,373 |
| EATON CORP PLC | 20,745 | 20,745 |
| EXELON CORP | 18,078 | 18,078 |
| EXXON MOBIL CORP | 27,124 | 27,124 |
| GENERAL DYNAMICS CORP | 65,138 | 65,138 |
| GENERAL MILLS INC | 19,376 | 19,376 |
| HCA HEALTHCARE INC | 34,939 | 34,939 |
| HONEYWELL INTERNATIONAL INC | 29,832 | 29,832 |
| INTEL CORP | 18,133 | 18,133 |
| INTL BUSINESS MACHINES CORP | 21,109 | 21,109 |
| INTERCONTINENTAL EXCHANGE GROUP INC | 36,678 | 36,678 |
| INVESCO INTERNATIONAL GROWTH-I | 117,149 | 117,149 |
| JOHNSON CONTROLS INTL PLC | 23,060 | 23,060 |
| JP MORGAN CHASE & CO | 77,459 | 77,459 |
| KIMBERLY-CLARK CORP | 17,926 | 17,926 |
| LILLY ELI & CO | 20,198 | 20,198 |
| LOWE'S COMPANIES INC | 39,958 | 39,958 |
| MCDONALDS CORP | 38,344 | 38,344 |
| MEDTRONIC PLC | 18,371 | 18,371 |
| MERCK & CO INC | 43,707 | 43,707 |
| METLIFE INC | 53,387 | 53,387 |
| MFS INTERNATIONAL NEW DISCOVERY-I | 146,654 | 146,654 |
| MICROCHIP TECHNOLOGY INC | 43,574 | 43,574 |
| MICROSOFT CORP | 76,664 | 76,664 |
| MONDELEZ INTERNATIONAL INC | 38,775 | 38,775 |
| NEXTERA ENERGY INC | 18,467 | 18,467 |
| NIKE INC-B | 38,314 | 38,314 |
| NORFOLK SOUTHERN CORP | 57,859 | 57,859 |
| OMNICOM GROUP INC | 22,397 | 22,397 |
| ORACLE CORPORATION | 46,704 | 46,704 |
| ORGANON & CO | 1,065 | 1,065 |
| PALO ALTO NETWORKS INC | 29,684 | 29,684 |
| PEPSICO INC | 48,452 | 48,452 |
| PFIZER INC | 18,914 | 18,914 |
| PRINCIPAL MIDCAP VALUE-I | 132,843 | 132,843 |
| PROCTER & GAMBLE CO | 54,377 | 54,377 |
| QUALCOMM INC | 43,880 | 43,880 |
| RAYTHEON TECHNOLOGIES CORP | 57,414 | 57,414 |
| SALESFORCE.COM INC | 32,244 | 32,244 |
| SCHLUMBERGER LTD | 17,766 | 17,766 |
| STARBUCKS CORP | 30,077 | 30,077 |
| T ROWE PRICE EMERGING MARKET STOCK | 109,151 | 109,151 |
| T ROWE PRICE INTL NEW ASIA | 73,912 | 73,912 |
| T ROWE PRICE MID CAP GROWTH FUND | 181,022 | 181,022 |
| T ROWE PRICE QM SMCAP GROWTH | 57,718 | 57,718 |
| TRUIST FINANCIAL CORP | 19,147 | 19,147 |
| UNITED PARCEL SERVICE-B | 26,828 | 26,828 |
| VANGUARD DEVELOPED MKTS INDEX-ADM | 149,086 | 149,086 |
| VANGUARD EXTENDED MARKET INDEX-ADMIRAL | 122,749 | 122,749 |
| VANGUARD PACIFIC STOCK INDEX-ADM | 141,931 | 141,931 |
| VERIZON COMMUNICATIONS INC | 44,936 | 44,936 |
| WELLS FARGO & CO | 39,583 | 39,583 |
| XILINX INC | 50,335 | 50,335 |
| ZIMMER BIOMET HOLDINGS INC | 27,983 | 27,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIBANK NA CD | FMV | 103,497 | 103,497 |
| DIGITAL REALTY TRUST INC | FMV | 19,560 | 19,560 |
| GOLDMAN SACHS BK USA | FMV | 269,674 | 269,674 |
| WELLS FARGO BANK NA | FMV | 105,301 | 105,301 |
| WELLTOWER INC | FMV | 24,348 | 24,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 36,500 | 0 | 36,500 | |
| COMPUTER | 2,128 | 2,128 | 0 | |
| SOFTWARE | 964 | 964 | 0 | |
| CONFERENCE TABLE | 1,092 | 1,092 | 0 | |
| SPEAKER PHONE | 387 | 387 | 0 | |
| SOFTWARE | 16,431 | 16,431 | 0 | |
| DELL COMPUTER (2008) | 1,888 | 1,888 | 0 | |
| SERVER | 1,419 | 1,419 | 0 | |
| COPIER | 4,365 | 4,365 | 0 | |
| BUILDING (BUFFALO STREET) | 563,231 | 174,152 | 389,079 | |
| LANDSCAPING | 7,239 | 5,755 | 1,484 | |
| SIGN | 3,245 | 3,245 | 0 | |
| FURNITURE & EQUIPMENT | 18,631 | 18,631 | 0 | |
| DELL COMPUTER (2014) | 1,460 | 1,460 | 0 | |
| DELL COMPUTER (2015) | 1,155 | 1,155 | 0 | |
| SHARP 60" TV | 1,980 | 990 | 990 | |
| FUJITSU WALL MOUNTED HEATING SYSTEM | 5,091 | 1,818 | 3,273 | |
| LENOVO BUSINESS LAPTOP T480S 14 INCH | 1,145 | 458 | 687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,785 | 4,065 | 2,720 | |
| DUES/SUBSCRIPTIONS | 4,919 | 4,919 | 0 | |
| INSURANCE | 5,709 | 5,138 | 571 | |
| OFFICE EXPENSE | 7,430 | 7,430 | 0 | |
| REPAIRS & MAINTENANCE | 7,461 | 6,715 | 746 | |
| TECHNOLOGY EXPENSE | 2,964 | 2,668 | 296 | |
| UTILITIES | 6,264 | 5,637 | 626 | |
| BANK SERVICE FEES | 37 | 37 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 667,143 |
| RETURN OF UNUSED GRANTS | 67,429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 1,751 | 1,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,839 | 22,839 | 0 | |
| OTHER PROFESSIONAL FEES | 6,818 | 0 | 6,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,367 | 0 | 0 | |
| OTHER TAXES AND LICENSES | 356 | 356 | 0 |