| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,654 | 6,654 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDOUT UPGRADES | 2016-04-11 | 5,826 | 553 | M39 | 25 | ||||
| SHEETROCK CHANGES | 2016-07-01 | 530 | 48 | M39 | 2 | ||||
| CABINET CHANGES | 2016-07-01 | 275 | 24 | M39 | 1 | ||||
| APPLIANCE PACKAGE | 2016-05-06 | 5,055 | 3,475 | M7 | 75 | ||||
| DW REPLACEMENT | 2016-05-19 | 200 | 138 | M7 | 3 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDOUT UPGRADES | ||||
| SHEETROCK CHANGES | ||||
| CABINET CHANGES | ||||
| APPLIANCE PACKAGE | ||||
| DW REPLACEMENT |
| Item No. | 1 |
|---|---|
| Lender's Name | TIM GOSS TREASURER |
| Lender's Title | |
| Original Amount of Loan | 120000 |
| Balance Due | 12394 |
| Date of Note | 2010-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,900 | 1,900 | 1,900 |
| ADVANCES TO CONTRACT/EMPLOYEE | 812 | 812 | 812 |
| LIBRARY | 249 | 249 | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,535 | 1,535 | ||
| ART HANDLING | 600 | 600 | ||
| CATERING | 39 | 39 | ||
| CREDIT CARD PROCESSING FEES | 4,199 | 4,199 | ||
| DUES AND SUBSCRIPTIONS | 1,861 | 1,861 | ||
| GALLERY SUPPLIES | 99 | 99 | ||
| INSURANCE | 24,852 | 24,852 | ||
| MISC EXPENSE | 157 | 157 | ||
| SHIPPING | 9,573 | 9,573 | ||
| VEHICLE EXPENSE | 44 | 44 | ||
| WEB DEVELOPMENT | 1,075 | 1,075 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,008 | 2,008 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 66,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 9,543 | 9,543 |
| SALES TAX PAYABLE | -3,522 | -3,522 |
| CREDIT CARD | 7,211 | 7,653 |
| NP KENNY GOSS | -285 | -285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER SERVICE FEE | 1,157 | 1,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | ||||
| PAYROLL TAX |