| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 2,117 | 2,117 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,798,731 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,721,386 | 3,117,864 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,614,143 | 6,425,064 | 1,189,079 | 15,303,343 |
| LAND | 104,292 | 104,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 414 | 414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 1,247,105 |
| CASH VALUE LIFE INSURANCE | 3,523 | 3,523 | 3,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 692 | 692 | ||
| ASSOCIATION FEES | 30,067 | 30,067 | ||
| BANK FEES | 1,214 | 1,214 | ||
| BOOKS AND MATERIALS | 31,953 | 31,953 | ||
| COMPUTER EXPENSE | 2,498 | 2,498 | ||
| DUES AND SUBSCRIPTIONS | 3,870 | 3,870 | ||
| EQUIPMENT EXPENSE | 55,838 | 55,838 | ||
| FACILITY MAINTENANCE | 35,422 | 35,422 | ||
| FACILITY UTILITIES | 43,515 | 43,515 | ||
| FUNDRAISING SUPPORT | 39,740 | 39,740 | ||
| INSURANCE | 26,447 | 26,447 | ||
| MISC EXPENSE | 1,636 | 1,636 | ||
| OUTSIDE CONTRACTS | 25,033 | 25,033 | ||
| PROGRAM EXPENSE | 5,951 | 5,951 | ||
| SUPPLIES | 33,420 | 33,420 | ||
| SPECIAL PROJECTS | 235 | 235 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 1,354 | 1,354 | |
| PROGRAMS & EVENTS | 4,224 | 4,224 | |
| ROOM RESERVATIONS | 27,257 | 27,257 | |
| MISC REVENUE | 57,350 | 57,350 | |
| RENTAL INCOME | 27,200 | 27,200 | |
| LLGSF FUNDING | 334,428 | 334,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VCNB BOILER LOAN | 33,795 | 17,417 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
132,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 1,941 | 1,941 | ||
| INVESTMENT MGT FEE-ADVISOR | 18,993 | 18,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAX | 645 | 645 |