| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 29,825 | 31,508 |
| ALPHABET INC CL A | 47,787 | 47,321 |
| AMAZON COM | 58,943 | 61,882 |
| AMGEN INC | 23,847 | 24,142 |
| APPLE INC | 47,973 | 52,280 |
| BOEING CO | 25,373 | 25,045 |
| CHARLES SCHWAB INTRNTNL EQ | 71,825 | 78,214 |
| EATON CORP PLC | 23,965 | 24,869 |
| ECOLAB INC | 23,853 | 23,367 |
| HOME DEPOT INC | 18,464 | 18,593 |
| ILLINOIS TOOL WORKS | 24,020 | 24,058 |
| ISHARES DJ US TECH ETF | 27,382 | 45,688 |
| ISHARES HIGH DIVIDEND EQUITY F | 58,605 | 56,810 |
| ISHARES IBOXX $ HIGH YIELD COR | 19,935 | 20,079 |
| LAS VEGAS SANDS CORP | 25,741 | 26,284 |
| MARRIOTT INTERNATIONAL INC. CL | 25,540 | 25,988 |
| MICROSOFT CORP | 30,345 | 31,806 |
| MONSTER BEVERAGE CORP | 24,004 | 25,340 |
| PAYPAL HOLDINGS, INC | 24,036 | 26,465 |
| SCHWAB STRATEGIC TR US LARGE C | 39,115 | 46,791 |
| SCHWAB U.S. LARGE-CAP GROWTH | 46,180 | 76,532 |
| SOUTHWEST AIRLINES | 25,461 | 25,542 |
| SPDR DOUBLELINE TOTAL RETURN T | 26,653 | 26,562 |
| STARBUCKS CORP COM | 23,912 | 24,819 |
| UNITEDHEALTH GROUP INC | 17,810 | 18,586 |
| VANGUARD FTSE DEVELOPED MARKET | 51,030 | 55,283 |
| VANGUARD FTSE EMERGING MARKETS | 61,150 | 64,141 |
| VANGUARD GROWTH ETF | 59,852 | 102,095 |
| VANGUARD INFORMATION TECHNOLOG | 45,372 | 77,126 |
| VANGUARD INT TRM BD | 39,932 | 39,740 |
| VANGUARD INTERMEDIATE TERM COR | 26,601 | 26,714 |
| VANGUARD LG-CAP ETF | 30,720 | 31,457 |
| VANGUARD LONG TERM BOND | 22,011 | 21,489 |
| VANGUARD MORTGAGE-BACKED SEC I | 26,652 | 26,657 |
| VANGUARD SHOR-TERM GOV BOND | 33,297 | 33,079 |
| VANGUARD SHORT TERM CORPORATE | 33,310 | 33,383 |
| VANGUARD SM-CAP ETF | 62,613 | 62,103 |
| VANGUARD SMALL-CAP GROWTH ETF | 40,217 | 61,294 |
| VANGUARD ST BOND ETF | 39,953 | 39,958 |
| VANGUARD TOTAL BOND MARKET ETF | 25,056 | 26,633 |
| VISA INC | 29,834 | 31,716 |
| WALT DISNEY HOLDINGS CO | 31,891 | 32,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,063 | 14,063 | ||
| Bank Charges | 65 | 65 | ||
| Postage/Delivery Service | 37 | 37 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2019 | 968 |