| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SECURITY ATTACHMENT 1 | 0 | 0 |
| 19,753 SHS SPDR S&P BANK ETF | 0 | 0 |
| 15,719 SHS SPDR S&P REGIONAL B | 0 | 0 |
| 100,000 SHS MS DUAL DIRECTION | ||
| TRIGGER JUMP SPX | 1,000,000 | 1,298,500 |
| 75,000 SHS MS DUAL DIR. | ||
| TRIGGER PLUS ON SPX | 0 | 0 |
| 878,018,874 SHS MSIF ULTRA- | ||
| SHORT INCOME IR | 0 | 0 |
| 75,000 SHS JPM DUAL DIRECTION. | ||
| TRIGGER JUMP ON SX7E | 0 | 0 |
| 100,000 SHS MS DUAL DIRECTION. | ||
| TRIGGER PLUS ON VEA | 0 | 0 |
| 100,000 SHS MS DUAL DIRECTION. | ||
| TRIGGER PLUS RTY | 1,000,000 | 1,136,500 |
| 75,000 SHS RBC DUAL DIRECTION. | ||
| TRIGGER JUMP ON SX5E | 0 | 0 |
| 407,730 SHS PARSYL INC | 500,000 | 500,000 |
| 711,800,928 SHS MSIF ULTRA- | ||
| INCOME INST | 7,114,016 | 7,103,773 |
| SEE SECURITY ATTACHMENT 2 | 18,066,980 | 18,762,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CD&R ADVISOR FUND X, LP | 1,987,639 | 3,323,787 | |
| CD&R FD X ADVISOR WATERWORKS A | 318,474 | 899,745 | |
| CD&R FD X ADVISOR ENERGY A LP | 10,516 | 448,840 | |
| CD&R ADVISOR FUND XI LP | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,284 | 0 | 0 | 1,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 15,936 | 2,097 | 2,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORP TAXES | 13,200 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 16,016 | 16,016 | 0 | 0 |
| PORTFOLIO DEDUCTIONS | 48,957 | 48,957 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES | 8,522 | 8,522 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| pass-thru share of other loss from | |||
| partnership investments | |||
| FORM 8621 - ORDINARY INCOME |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 90,000 | 0 | 0 | |
| FEDERAL CORP TAX | 35,000 | 0 | 0 | |
| FOREIGN TAX PAID | 2,165 | 2,165 |