| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,380 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES & MUTUAL FUNDS | 36,536,130 | 38,365,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,788 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTELLECTUAL PROPERTY - WEBSITE | 17,500 | 17,500 | 17,500 |
| Description | Amount |
|---|---|
| ADJUST TO BOOKS | 230,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 67,187 | 0 | 0 | |
| BANK SERVICE CHARGES | 125 | 0 | 0 | |
| MANAGEMENT FEES | 150,805 | 0 | 0 | |
| OTHER EXPENSES | 44,781 | 0 | 0 | |
| INSURANCE | 14,025 | 0 | 0 | |
| ADMINISTRATIVE & OFFICE EXPENSES | 8,516 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 7,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED INCOME | 432,121 | 1,034,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 225,318 | 225,318 | 0 | |
| FROM K-1: CAPITOL PRIVATE | 31,250 | 31,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 165,478 | 0 | 0 | |
| FOREIGN TAXES | 12,211 | 12,211 | 0 |