| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,085 | 3,634 | 3,634 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC BONDS(SEE ATTACHED) | 436,626 | 457,273 |
| FWTB BONDS(SEE ATTACHED) | 649,417 | 679,577 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON - CORPORATE STOCK | 0 | 0 |
| CIBC CORP STOCK(SEE ATTACHED) | 1,935,872 | 2,310,503 |
| FWTB CORP STOCK(SEE ATTACHED) | 867,725 | 1,294,902 |
| TDA CORP STOCK(SEE ATTACHED) | 767,751 | 852,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CCOB | 1,674,072 | 1,667,619 | |
| NP INVESTMENTS | 64,361 | 102,388 | |
| MMF BASELINE 1 INVESTMENTS | 902,174 | 900,840 | |
| CIBC ATLAS INCOME OPP FUND | 0 | 0 | |
| BARCLAYS ETN SELECT MLP ETN | 0 | 0 | |
| CIBC VERSUS CAPITAL MULTI-MAN | 150,000 | 144,947 | |
| CIBC VERSUS CAP REAL ASSETS | 245,838 | 242,714 | |
| FWTB AETOS CAPITAL, LLC | 186,770 | 287,962 | |
| FWTB ISHARES RUSSELL MID-CAP | 139,002 | 167,605 | |
| FWTB ACCRUED INCOME | 0 | 507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 2,067,913 | 2,069,151 | 1,755,000 |
| Description | Amount |
|---|---|
| GAAP TO TAX - NP INDUSTRIAL ONE | 44,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,676 | 1,676 | ||
| POSTAGE | 74 | 74 | ||
| SUPPLIES | 1,245 | 1,245 | ||
| SECURITY MONITORING | 832 | 832 | ||
| MISCELLANEOUS | 48 | 48 | ||
| MEMBERSHIP DUES | 374 | 374 | ||
| ADVERTISING | 149 | 149 | ||
| RENTAL EXPENSE | 17,231 | 17,231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 360,130 | 276,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROPERTY TAXES PAYABLE | 8,787 | 9,025 |
| DEPOSIT | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 45,853 | 45,853 | ||
| PROPERTY MANAGEMENT | 51,933 | 51,933 | ||
| OFFICE SUPPORT | 14,400 | 14,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | ||
| FED ESTIMATED EXCISE TAX 2020 | 14,000 | |||
| FED EXCISE TAX 2018 | 1,139 |