| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and audit fees | 34,134 | 17,067 | 0 | 17,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Index 500 Fund | AT COST | 9,753,404 | 25,917,500 |
| Vanguard Windsor II Fund | AT COST | 22,175,857 | 26,609,663 |
| Goldman Sachs | AT COST | 823,965 | 1,241,967 |
| TAP Fund | AT COST | 2,155,490 | 1,557,211 |
| DFA Emerging Markets | AT COST | 5,779,881 | 7,389,996 |
| Vanguard REIT Index Fund | AT COST | 5,773,265 | 7,016,129 |
| DYAL II Offshore Investors | AT COST | 2,145,452 | 1,862,928 |
| Entrust | AT COST | 1,133,646 | 1,616,995 |
| Causeway | AT COST | 13,522,455 | 14,016,773 |
| Loomis Sayles | AT COST | 11,878,276 | 23,800,323 |
| BLACKSTONE | AT COST | 4,836,906 | 5,617,413 |
| ABS | AT COST | 2,003,765 | 2,396,424 |
| WELLINGTON SMALL CAP | AT COST | 5,078,617 | 7,008,530 |
| HAMILTON LANE | AT COST | 2,223,596 | 2,314,094 |
| William Blair International Leaders Fund | AT COST | 14,131,030 | 15,934,181 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold improvements | 145,036 | 145,036 | 0 | |
| Equipment & fixtures | 518,501 | 385,340 | 133,161 | 133,161 |
| Construction in Progress | 432,994 | 0 | 432,994 | 432,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 71,478 | 0 | 0 | 71,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 32,234 | 0 | 0 | 32,234 |
| Maintenance | 3,352 | 0 | 0 | 3,352 |
| Outside Services | 62,107 | 0 | 0 | 62,107 |
| Dues and Subscriptions | 26,412 | 0 | 0 | 26,412 |
| Miscellaneous | 4,937 | 0 | 0 | 4,937 |
| Supplies | 6,825 | 0 | 0 | 6,825 |
| Telephone | 46,313 | 0 | 0 | 46,313 |
| Recruitment | 4,155 | 0 | 0 | 4,155 |
| Fees | 375,949 | 0 | 0 | 375,949 |
| Postage | 3,632 | 0 | 0 | 3,632 |
| Purchases | 703 | 0 | 0 | 703 |
| Advertising | 199 | 0 | 0 | 199 |
| Honoraria and Stipends | 41,592 | 0 | 0 | 41,592 |
| Housing and Board | 114,303 | 0 | 0 | 114,303 |
| Audio Visual | 6,100 | 0 | 0 | 6,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other investment income | 19,305 | 19,305 | 19,305 |
| FFCRA Credits | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Broker fees | 433,248 | 433,248 | 0 | 0 |
| Consultants | 248,999 | 0 | 0 | 248,999 |
| Other Investment Expense | 33,814 | 33,814 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 1,845 | 1,845 | 0 | 0 |
| Federal Excise Tax | 80,000 | 0 | 0 | 80,000 |