| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,375 | 4,950 | 0 | 7,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-07-01 | 1,798,135 | 989,348 | SL | 5.70 % | 46,109 | 46,109 | ||
| BUILDING IMPROVEMENTS | 1998-07-01 | 177,088 | 97,445 | SL | 5.70 % | 4,540 | 4,540 | ||
| IMPROVEMENTS | 1999-01-01 | 8,175 | 4,401 | SL | 5.54 % | 209 | |||
| IMPROVEMENTS | 2000-11-01 | 9,434 | 4,628 | SL | 5.03 % | 242 | |||
| TENANT IMPROVEMENTS-PEAK | 2009-07-29 | 121,091 | 32,475 | SL | 3.50 % | 3,105 | 3,105 | ||
| TENANT IMPROVEMENTS-PEAK | 2010-01-01 | 2,244 | 577 | SL | 3.44 % | 57 | 57 | ||
| OFFICE EQUIPMENT | 2013-06-05 | 507 | 468 | SL | 7.0000 | 39 | |||
| TENANT IMPROVEMENTS -HMS | 2014-07-24 | 85,489 | 11,966 | SL | 2.98 % | 2,192 | 2,192 | ||
| TENANT IMPROVEMENTS-MWSS | 2015-12-31 | 72,073 | 7,469 | SL | 2.86 % | 1,848 | 1,848 | ||
| OFFICE DESK AND CHAIR | 2015-06-10 | 2,444 | 1,898 | 200DB | 40.00 % | 218 | |||
| OFFICE WORKSTATION | 2015-10-17 | 744 | 577 | 200DB | 40.00 % | 67 | |||
| BOILER | 2015-01-23 | 14,635 | 1,860 | SL | 2.94 % | 375 | |||
| APPLIANCE | 2017-07-31 | 952 | 678 | 200DB | 40.00 % | 110 | |||
| LIEBERT HVAC-TOWNSQUARE | 2018-05-31 | 36,060 | 1,504 | SL | 2.68 % | 925 | 925 | ||
| HVAC UNIT-KISS FM | 2018-02-28 | 5,375 | 259 | SL | 2.69 % | 138 | 138 | ||
| HEAT PUMP | 2018-08-28 | 5,375 | 190 | SL | 2.66 % | 138 | 138 | ||
| WATER FURNACE HEAT PUMP | 2018-11-30 | 4,650 | 134 | SL | 2.64 % | 119 | 119 | ||
| TENANT IMPROVEMENTS-MWSS | 2019-08-15 | 25,000 | 241 | SL | 2.59 % | 641 | 641 | ||
| HEAT PUMP | 2019-10-31 | 7,990 | 43 | SL | 2.58 % | 205 | 205 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVESTOP | 877,387 | 1,135,429 |
| ISHARES ST CORP/ BARCLAYS 1-3 YR BOND | 1,434,639 | 1,518,481 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LSI LOGIC | 108 | |
| US VECTOR EQUITY FUND | 2,519,305 | 3,728,902 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,750,040 | 1,041,589 | 708,451 | 3,490,992 |
| Improvements | 777,170 | 181,708 | 595,462 | |
| Land | 2,522,959 | 2,522,959 | 2,738,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MD CAP VALUE | AT COST | 1,701,591 | 1,920,014 |
| OPPENHEIMER INTL GROWTH | AT COST | 1,901,459 | 2,404,891 |
| T ROWE PRICE BLUE | AT COST | 766,887 | 1,577,202 |
| ISHARES CORE MSCI | AT COST | 500,157 | 591,862 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,988 | 20,248 | 740 | 5,000 |
| Buildings | 133,952 | 79,725 | 54,227 | 267,208 |
| Improvements | 45,431 | 24,901 | 20,530 | |
| Land | 22,041 | 22,041 | 38,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 186 | 0 | 0 | 186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKING INTEREST OIL AND GAS PROPERTY | 409,502 | 406,272 | 138,000 |
| Description | Amount |
|---|---|
| OIL AN GAS EXPENSES REPORTED ON FORM 990-T | 20,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,079 | 1,832 | -753 | |
| OFFICE SUPPLIES | 2,160 | 216 | 1,944 | |
| POSTAGE | 401 | 40 | 361 | |
| Rental Expenses | 148,113 | 148,113 | ||
| SUBSCRIPTIONS | 1,129 | 1,129 | ||
| UTILITIES & TELEPHONE | 2,765 | 1,659 | 1,106 |
| Description | Amount |
|---|---|
| OIL AND GAS INCOME REPORT ON FORM 990-T | 22,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 19,111 |