| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,785 | 3,893 | 0 | 2,761 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35,000 PV AT&T, INC 4.300% 2/15/30 | 41,531 | 41,809 |
| 15,000 PV AMER EXPR 3.400% 2/27/23 | 15,289 | 15,953 |
| 20,000 PV AMER EXPR 3.400% 2/27/23 | 20,526 | 21,271 |
| 10,000 PV AMER EXPR 3.400% 2/27/23 | 10,609 | 10,636 |
| 45,000 PV AMER HONDA MTN 2.047% 5/10/23 | 45,001 | 45,162 |
| 30,000 PV AMER MOVIL SAB 3.125% 7/16/22 | 30,792 | 31,118 |
| 35,000 PV AMER TOWER CORP 4.000% 6/1/25 | 34,881 | 39,529 |
| 5,000 PV BANK OF AMER 5.700% 1/24/22 | 5,105 | 5,284 |
| 15,000 PV BANK OF AMER 5.700% 1/24/22 | 15,362 | 15,853 |
| 10,000 PV BANK OF AMER 5.700% 1/24/22 | 10,571 | 10,569 |
| 35,000 PV CITIGROUP MTN 3.30% 4/27/25 | 34,973 | 38,813 |
| 10,000 PV CITIGROUP MTN 3.30% 4/27/25 | 11,080 | 11,090 |
| 35,000 PV DUKE ENERGY 3.400% 6/15/29 | 39,621 | 39,735 |
| 34,000 PV GENERAL MILLS 4.000% 4/17/25 | 36,030 | 38,437 |
| 10,000 PV GENERAL MILLS 4.000% 4/17/25 | 11,358 | 11,305 |
| 45,000 PV GOLDMAN SACHS 4.250% 10/21/25 | 47,142 | 51,606 |
| 35,000 PV HCP INC 4.000% 6/1/25 | 34,864 | 39,719 |
| 25,000 PV KLA-TENCOR 4.650% 11/1/24 | 25,521 | 28,456 |
| 25,000 PV LAB CORP 3.200% 2/1/22 | 25,284 | 25,744 |
| 10,000 PV LAB CORP 3.200% 2/1/22 | 10,322 | 10,298 |
| 40,000 PV MORGAN STANLEY 3.737% 4/24/24 | 40,000 | 43,038 |
| 40,000 PV SHELL INTL 2.375% 4/6/25 | 39,926 | 42,900 |
| 55,000 PV SUMITOMO MITSUI 2.846 % | 55,000 | 56,379 |
| 20,000 PV SUNOCO LOG 5.590% 12/1/25 | 23,074 | 23,594 |
| 35,000 PV VERIZON COMM 3.376% 2/15/25 | 38,892 | 38,872 |
| 45,000 PV WELLS FARGO 3.450% 2/13/22 | 44,873 | 47,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest Receivable | 16,851 | 12,243 | 12,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 154 | 77 | 77 | |
| Investment Advisors Fees | 10,375 | 10,375 |
| Description | Amount |
|---|---|
| Net Decrease in Future Grant Promises | 517,947 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 243,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax on Investment Income | 924 |