| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP - ACCOUNTING FEES | 11,250 | 0 | 9,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP LOW VOLATILITY HEDGED STRATEGIES OFFSHORE LTD. | AT COST | 2,955,395 | 3,351,032 |
| GP EMERGING MARKETS STRATEGIES, LP | AT COST | 2,129,786 | 2,591,983 |
| GP GLOBAL EQUITY STRATEGIES, LP | AT COST | 2,596,785 | 3,516,938 |
| GP OPPORTUNISTIC GROWTH STRATEGIES OFFSHORE, LTD. | AT COST | 6,537,303 | 9,256,070 |
| HB2 ORIGINATION, LLC | AT COST | 4,024,842 | 5,000,000 |
| I-QU CHINA PREMIUM VENTURE MANAGER LP | AT COST | 321,446 | 352,819 |
| MUIRFIELD GSE FUND LTD | AT COST | 2,000,000 | 1,527,104 |
| SOVEREIGN'S CAPITAL III, LP | AT COST | 167,005 | 198,626 |
| GP 2020 PRIVATE EQUITY STRATEGIES | AT COST | 171,939 | 228,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 42,295 | 42,295 | 0 | |
| OTHER DEDUCTIONS THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 40,230 | 40,230 | 0 | |
| OTHER DEDUCTIONS THRU HB2 ORIGINATION, LLC K-1 | 109,585 | 0 | 0 | |
| OTHER DEDUCTIONS THRU I-QU CHINA PREMIUM VENTURE MANAGER LP K-1 | 16,563 | 16,563 | 0 | |
| OTHER DEDUCTIONS THRU SOVEREIGN'S CAPITAL III K-1 | 30,816 | 30,816 | 0 | |
| OTHER DEDUCTIONS THRU GP 2020 PRIVATE EQUITY STRATEGIES K-1 | 7,021 | 7,021 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | -5,976 | -5,976 | -5,976 |
| OTHER INVESTMENT INCOME THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 73,746 | 73,746 | 73,746 |
| OTHER INVESTMENT LOSS THRU HB2 ORIGINATION | -125,507 | -125,507 | |
| OTHER INVESTMENT INCOME THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 423 | 423 | |
| OTHER INVESTMENT INCOME THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 253 | 253 | |
| OTHER INVESTMENT INCOME THRU I-QU CHINA PREMIUM VENTURE MGR, LP K-1 | 13 | 13 | 13 |
| OTHER INVESTMENT LOSS THRU SOVEREIGN'S CAPITAL III, LP K-1 | -379 | -379 | -379 |
| OTHER INVESTMENT INCOME THRU GP 2020 PRIVATE EQUITY STRATEGIES, LP K-1 | 5 | 5 | 5 |
| Description | Amount |
|---|---|
| MISC BASIS ADJUSTMENTS | 20,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRESHAM PARTNERS, LLC - INVESTMENT MGMT FEES | 65,840 | 65,840 | 0 | |
| GP EMERGING MARKETS STRATEGIES, LP K-1 - INVESTMENT MGMT FEES. | 0 | 0 | 0 | |
| GP GLOBAL EQUITY STRATEGIES, LP K-1 - INVESTMENT MGMT FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 2,079 | 2,079 | 0 | |
| FOREIGN TAX PAID THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 2,117 | 2,117 | 0 | |
| FEDERAL EXCISE TAX | 7,500 | 0 | 0 |