| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - MARKS PANETH LLP | 22,365 | 7,455 | 7,455 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FOOTNOTE TO 990 PF PART I LINE 19 | DEPRECIATION EXPENSE REPORTED IS ALLOCATED FROM PARTNERSHIPINVESTMENT.FOOTNOTE TO 990 PF PART I LINE 25DESCRIPTION OF THE CONTRIBUTED PROPERTY - 1. PARCEL 2-1 - A PORTION OF SECTIONS 31 AND 32, TOWNSHIP 25 SOUTH, RANGE 19 EAST AND A PORTION OF SECTIONS 5 AND 6, TOWNSHIP 26 SOUTH, RANGE 19 EAST, PASCO COUNTY, FLORIDA. 2. PARCEL 7 - A PORTION OF SECTION 8, TOWNSHIP 26 SOUTH, RANGE 19 EAST, PASCO COUNTY, FLORIDA. 3. PARCEL 8 - A PORTION OF SECTIONS 8 AND 9, TOWNSHIP 26 SOUTH, RANGE 19 EAST, PASCO COUNTY, FLORIDA.THE METHOD USED TO DETERMINE THE FAIR MARKET VALUE -FAIR MARKET VALUE WAS DETERMINED BY INDEPENDENT QUALIFIED APPRAISALDATE OF THE GIFT - AUGUST 11, 2020DESCRIPTION OF THE CONTRIBUTED PROPERTY - PARCEL 6 - A PORTION OF SECTION 8, TOWNSHIP 26 SOUTH, RANGE 19 EAST, PASCO COUNTY, FLORIDA. THE METHOD USED TO DETERMINE THE FAIR MARKET VALUE -FAIR MARKET VALUE WAS DETERMINED BY INDEPENDENT QUALIFIED APPRAISALDATE OF THE GIFT - AUGUST 26, 2020FOOTNOTE TO 990 PF PART III LINE 5OTHER DECREASES NOT INCLUDED IN LINE 2, AS REPORTED ON LINE5 IS THE EXCESS OF BOOK INCOME RECORDED FOR PARTNERSHIP CASHDISTRIBUTIONS RECEIVED OVER K-1 TAXABLE INCOME ALLOCATIONFOOTNOTE FOR 990 PF - PART VII-A - QUESTION 8 A AND 8 BTHE CHARITABLE TRUST IS ORGANIZED UNDER THE LAWS OF SOUTHDAKOTA, WHICH DOES NOT REQUIRE SUCH FILINGS.COPIES OF 990 PF ARE AVAILABLE AT CHARITABLE TRUST'SOFFICE IN SIOUX FALLS, SOUTH DAKOTA.FOOTNOTE TO 990 PF PART VII-A QUESTION 11 AND PART VII-BQUESTION 3NAME AND ADDRESS OF CONTROLLED ENTITY #12015 LAVENDER HOLDINGS LLC445 PARK AVE, 18TH FLNEW YORK, NY 10022EIN 81-24437752015 LAVENDER HOLDINGS LLC IS NOT AN EXCESS BUSINESSHOLDING. IT IS A HOLDING COMPANY THAT EFFECTIVELY OWNS 100%OF THE INTEREST IN COMMERICIAL OFFICE BUILDINGS WHOSE GROSSINCOME IS DERIVED FROM PASSIVE INVESTMENT SOURCES FORPURPOSES OF DETERMINING EXCESS BUSINESS HOLDINGS. THEHOLDING COMPANY ALSO OWNS A 15% NON CONTROLLING INTEREST INAN OPERATING COMPANY TAXED AS A PARTNERSHIP, RAW LAND, ANDCONDUCTS MANAGEMENT ACTIVITIES SOLELY FOR THE COMMERCIALOFFICE BUILDINGS THAT IT OWNS.NAME AND ADDRESS OF CONTROLLED ENTITY #2LAVENDER FOUNDATION INVESTMENTS LLC4951 WINDSOR PARKSARASOTA, FL 34235EIN 83-1192629LAVENDER FOUNDATION INVESTMENTS LLC IS NOT AN EXCESSBUSINESS HOLDING. IT IS A LLC, TAXED AS A PARTNERSHIP, THATIS EFFECTIVELY 100% OWNED BY THE FOUNDATION. ITS GROSSINCOME IS DERIVED FROM PASSIVE INVESTMENT SOURCES FORPURPOSES OF DETERMINING EXCESS BUSINESS HOLDINGS.NAME AND ADDRESS OF CONTROLLED ENTITY #3LAVENDER FOUNDATION CORPORATION4951 WINDSOR PARKSARASOTA, FL 34235EIN 13-7231616 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 2015 LAVENDER HOLDINGS LLC | AT COST | 537,671,967 | 239,175,290 |
| INVESTMENT IN LAVENDER FOUNDATION HOLDINGS LLC | AT COST | 87,522,390 | 92,821,957 |
| INVESTMENT IN LAVENDER FOUNDATION CORPORATION | AT COST | 92,600 | 95,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - BARNES & THORNBURG LLP | 35,620 | 0 | 35,620 | |
| LEGAL FEES AND TRANSACTION COSTS - HILL WARD HENDERSON | 1,388,043 | 0 | 1,388,043 |
| Description | Amount |
|---|---|
| SEE FOOTNOTE | 6,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 2,713 | 57 | 2,385 | |
| ADMINISTRATIVE EXPENSES | 16,128 | 4,032 | 10,483 | |
| EXPENSE REIMBURSEMENT TO LAVENDER TRUST CO | 221,250 | 0 | 221,250 | |
| LAVENDER FOUNDATION K-1 - ROYALTY DEDUCTION | 78,890 | 78,890 | 0 | |
| LAVENDER FOUNDATION K-1 - 2% PORTFOLIO DEDUCTION | 831,534 | 831,534 | 0 | |
| LAVENDER HOLDINGS K-1 - CHARITABLE CONTRIBUTION | 19,059 | 0 | 19,059 | |
| LAVENDER FOUNDATION K-1 - CHARITABLE CONTRIBUTION | 39 | 0 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - 2015 LAVENDER HOLDINGS LLC - ORDINARY INCOME | -3,450,459 | -3,729,121 | -3,450,459 |
| FROM K-1 - 2015 LAVENDER HOLDINGS LLC - SEC 1231 LOSS | -26,004 | -26,004 | -26,004 |
| FROM K-1 - LAVENDER FOUNDATION INVESTMENTS LLC - ORDINARY INCOME | 746,225 | 744,784 | 746,225 |
| FROM K-1 - LAVENDER FOUNDATION INVESTMENTS LLC - OTHER INCOME | 137,991 | 137,991 | 137,991 |
| FROM K-1 - LAVENDER FOUNDATION INVESTMENTS LLC - ROYALTY INCOME | 69,844 | 69,844 | 69,844 |
| FROM K-1 - 2015 LAVENDER HOLDINGS LLC - INTEREST | 417,241 | 417,241 | 417,241 |
| FROM K-1 - LAVENDER FOUNDATION INVESTMENTS LLC - INTEREST | 3,106,648 | 3,106,648 | 3,106,648 |
| FROM K-1 - LAVENDER FOUNDATION INVESTMENTS LLC - DIVIDENDS | 215,907 | 215,907 | 215,907 |
| FROM K-1 - 2015 LAVENDER HOLDINGS LLC - DIVIDENDS | 75,594 | 75,594 | 75,594 |
| TAX REFUND - ND | 492 | 492 | |
| TAX REFUND - UT | 1,817 | 1,817 | |
| TAX REFUND - VT | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| GAIN ON DONATED LAND | 32,015,000 |
| K-1 BOOK TO TAX DIFFERENCES | 4,032,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - MIRTA TANJELOFF | 60,000 | 0 | 60,000 | |
| APPRASIAL FEES - CBRE, INC. | 5,000 | 0 | 5,000 | |
| ADVISORY FEES - QP GLOBAL FAMILY OFFICE | 82,000 | 56,580 | 20,500 | |
| CONSULTING FEES - CUSHMAN & WAKEFIELD | 83,200 | 0 | 83,200 | |
| ENGINEERING - LANDMARK ENGINEERING & SURVEYING CORP | 35,914 | 0 | 35,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 79,500 | 0 | 0 |