| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INSTL TOTAL RETURN FUND | 464,306 | 458,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTL INDEX FUND | 15,300,040 | 38,997,912 |
| DODGE & COX INTL STOCK FUND | ||
| KING STREET CAPITAL LTD | 297,763 | |
| NEWPORT ASIA INSTL FUND LP | ||
| RAPTOR PRIVATE HOLDINGS LTD | 20,614 | 5,630 |
| RAPTOR GLOBAL PORTFOLIO LIQUIDATING TR | 3,949 | 30,847 |
| CEDAR ROCK CAPITAL PARTNERS LLC | 12,001,444 | 16,861,818 |
| SEMPER VIC PARTNERS LP | 11,330,947 | 15,943,394 |
| CASDIN PRIVATE GROWTH EQ FUND LP | 598,983 | 597,815 |
| RA CAPITAL HEALTHCARE INTL FUND | 5,000,000 | 5,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS-CASDIN K-1 | 1,017 | 1,017 | ||
| OTHER DEDUCTIONS-CEDAR RK K-1 | 154,146 | 154,146 | ||
| OTHER DEDUCTIONS-NEWPORT K-1 | 22,111 | 22,111 | ||
| OTHER DEDUCTIONS-RAPTOR GLOBAL | 41 | 41 | ||
| OTHER DEDUCTIONS-SEMPER K-1 | 14,395 | 14,395 | ||
| OTHER EXPENSE - CEDAR ROCK K-1 | 6,550 | 6,550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR ROCK K-1 OTHER LOSS | -22,048 | -22,048 | |
| NEWPORT K-1 OTHER LOSS | -3,060 | -3,060 | |
| SEMPER VIC K-1 OTHER INC | 21,973 | 21,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 54,900 | 54,900 | 0 | 0 |
| UNION BANK CUSTODIAL FEES | 6,000 | 6,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX PAYMENTS | 75,000 | |||
| FED EXCISE TAX REFUNDS-2018 990-PF | 60,625 | |||
| FED EXCISE TAX REFUNDS-2019 990-PF | 55,045 | |||
| FOREIGN TAXES PAID-CEDAR ROCK K-1 | 10,880 | 10,880 | ||
| FOREIGN TAXES PAID-NEWPORT K-1 | 3,374 | 3,374 | ||
| FOREIGN TAXES PAID-SEMPER VIC K-1 | 32,216 | 32,216 |