| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,932 | 1,932 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2015-12-14 | 667,557 | 433,912 | S/L | 15.0000 | 22,252 | 22,252 | ||
| FURNITURE | 2015-11-19 | 17,350 | 15,172 | 200DB | 7.0000 | 758 | 758 | ||
| RESTORATION HARDWARE | 2015-12-11 | 3,258 | 2,849 | 200DB | 7.0000 | 142 | 142 | ||
| YESCO SIGNAGE | 2016-01-27 | 6,858 | 6,265 | 200DB | 5.0000 | 395 | 395 | ||
| NETWORK SYSTEMS | 2016-03-03 | 8,154 | 6,880 | 200DB | 7.0000 | 364 | 364 | ||
| YESCO SIGNAGE | 2016-04-13 | 7,085 | 6,473 | 200DB | 5.0000 | 408 | 408 | ||
| FURNITURE | 2016-03-03 | 112,040 | 94,541 | 200DB | 7.0000 | 5,000 | 5,000 | ||
| LEASEHOLD IMPROVEMENTS | 2016-02-29 | 875,643 | 539,980 | S/L | 15.0000 | 29,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,697,945 | 1,164,579 | 533,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 75 | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS INCOME | ||||
| COST OF GOODS SOLD | 17,938 | 17,938 | ||
| CAFE | ||||
| COST OF GOODS SOLD | 13,199 | 13,199 | ||
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 7,068 | 7,068 | ||
| INSURANCE | 1,954 | 1,954 | ||
| ADVERTISING | 12,207 | 12,207 | ||
| OFFICE EXPENSE | 3,459 | 3,459 | ||
| POSTAGE & DELIVERY | 32 | 32 | ||
| DUES & SUBSCRIPTIONS | 11,471 | 11,471 | ||
| MEALS | 16,010 | 2,167 | ||
| TELECOMMUNICATIONS | 1,582 | 1,582 | ||
| WEBSITE | 242 | 242 | ||
| COMPUTER & INTERNET | 3,205 | 3,205 | ||
| UTILITIES | 23,064 | 23,064 | ||
| SECURITY | 3,846 | 3,846 | ||
| MERCHANT/ CREDIT CARD FEES | 7,962 | 7,962 | ||
| PROFESSIONAL DEVELOPMENT | 500 | 500 | ||
| REIMBURSEMENTS | 435 | 435 | ||
| PENALTIES PAID | 3,551 | 3,551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DUES & SERVICES | 299,088 | 299,088 | |
| DAY PASSES | 1,542 | 1,542 | |
| EVENTS INCOME | 174,554 | 174,554 | |
| CAFE | 14,781 | 14,781 | |
| PPP INCOME | 33,325 | 33,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NORTH AMERICAN LOAN | 1,633,012 | 1,678,104 |
| SUNTRUST BANK (NAMB) | 141,370 | 104,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 3,085 | 3,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 60 | 60 | ||
| PROPERTY TAXES | 10,073 | 10,073 |