| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP | 41,640 | 13,880 | 0 | 27,760 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 76,218,046 | 76,321,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ASIA REALTY FUND | AT COST | 3,766,408 | 5,448,998 |
| AG DLI LP | AT COST | 3,603,168 | 5,202,477 |
| AG EUROPE REALITY HOLDINGS | AT COST | 1,675,358 | 2,313,949 |
| A-GRADE HOLDINGS, LLC | AT COST | 547,056 | 375,080 |
| AMBULNZ, INC | AT COST | 5,000,400 | 5,000,400 |
| APOLLO EUROPEAN PRINCIPAL | AT COST | 11,459,844 | 1,290,048 |
| BLACKSTONE TOTAL ALTERNATIVES | AT COST | 16,110,565 | 17,490,587 |
| CIRCLE 9 | AT COST | 2,166,693 | 9,981,629 |
| CITADEL GLOBAL EQUITIES | AT COST | 25,000,000 | 24,088,238 |
| CLAREMOUNT V ASSOCIATES | AT COST | 937,163 | 2,249,164 |
| COATUE KONA III | AT COST | 13,348,166 | 38,385,013 |
| COATUE OFFSHORE FUND LTD | AT COST | 25,000,000 | 55,873,614 |
| D1 CAPITAL PARTNERS OFFSHORE LP | AT COST | 25,000,000 | 51,944,968 |
| DIDI HOLDINGS | AT COST | 7,501,514 | 7,935,156 |
| DORCHERSTER CAPITAL | AT COST | 15,544,980 | 7,257,126 |
| DOUBLE CRYPT | AT COST | 150,000 | 150,000 |
| MAPLELANE OFFSHORE FUND | AT COST | 25,000,000 | 41,846,051 |
| MELVIN CAPITAL OFFSHORE FUND | AT COST | 25,000,000 | 53,690,275 |
| NU-PULSE | AT COST | 5,499,401 | 5,499,401 |
| NZC GUGGENHEIM FUND | AT COST | 15,746,614 | 20,431,614 |
| OAKTREE GLOBAL CREDIT | AT COST | 25,000,000 | 28,421,486 |
| OREI FUND | AT COST | 13,054,242 | 13,148,659 |
| RAINE VENTURE PARTNERS II | AT COST | 2,868,046 | 3,613,714 |
| RAINE VENTURES PARTNERS I LP | AT COST | 987,130 | 1,522,059 |
| SILVER LAKE PARTNERS V | AT COST | 13,968,053 | 25,167,150 |
| TCV IX (A) L.P. | AT COST | 14,418,553 | 34,408,803 |
| THE CHILDRENS INVESTMENT FUND | AT COST | 22,810,750 | 53,002,875 |
| THIRD POINT OFFSHORE FUND, LTD | AT COST | 24,886,749 | 37,483,607 |
| TICP CLO PARTNERS | AT COST | 6,280,907 | 7,751,572 |
| TIGER GLOBAL | AT COST | 25,000,000 | 59,902,198 |
| COATUE EARLY STAGE FUND LP | AT COST | 1,739,293 | 2,098,730 |
| ICONIQ STRATEGIC PARTNERS | AT COST | 1,509,804 | 3,126,536 |
| AIR MAIL LLC | AT COST | 640,803 | 1,126,224 |
| HEDOSOPHIA PARTNERS III | AT COST | 9,221,394 | 10,598,802 |
| CLAREMOUNT VI ASSOCIATES, LP | AT COST | 1,340,913 | 1,562,934 |
| TQ VENTURES II LLP | AT COST | 725,340 | 725,340 |
| HS INVESTMENTS AP15 L.P. | AT COST | 766,740 | 960,011 |
| HS INVESTMENTS EU13 LP | AT COST | 771,121 | 911,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOEB & LOEB | 732 | 244 | 0 | 488 |
| PAUL, WEISS, RIFKIND & WHARTON | 24,505 | 8,168 | 0 | 16,336 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 931,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 3,539 | 0 | 0 | 3,539 |
| POSTAGE | 71 | 0 | 0 | 71 |
| MEALS & ENTERTAINMENT | 2,030 | 0 | 0 | 2,030 |
| FEES | 300 | 0 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIR MAIL LLC | -492,068 | -492,068 | -492,068 |
| BLACKSTONE TOTAL ALTERNATIVES | 46,721 | 46,721 | 46,721 |
| CIRCLE 9 | -3,579,511 | -1,745,690 | -3,579,511 |
| CLAREMOUNT V ASSOCIATES | -5,277 | -5,277 | -5,277 |
| CLAREMOUNT VI ASSOCIATES | -6,357 | -6,357 | -6,357 |
| COATUE CT XXI LLC | -862 | -862 | -862 |
| COATUE EARLY STAGE FUND LP | -49,186 | -49,186 | -49,186 |
| HEDOSOPHIA PARTNERS III | -150,821 | -150,821 | -150,821 |
| HS INVESTMENT EU 13 L.P | -16,196 | -16,196 | -16,196 |
| ICONIQ STRATEGIC PARTNERS IV-B LP | -52,121 | -52,121 | -52,121 |
| OREI FUND, I LP. | -224,298 | -96,064 | -224,298 |
| RAINE VENTURE PARTNER II | -88,721 | -88,721 | -88,721 |
| RAINE VENTURES PARTNERS I | -27,140 | -27,140 | -27,140 |
| TCV IX (A) L.P. | -451,691 | -406,273 | -451,691 |
| TICP CLO PARTNERS II | -21,768 | -21,768 | -21,768 |
| TQ VENTURES II | -22,605 | -22,605 | -22,605 |
| SILVER LAKE PARTNERS V | -338,719 | -236,951 | -338,719 |
| A-GRADE HOLDINGS, LLC | -10,103 | -10,103 | -10,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 206,806 | 206,806 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 159,000 | 0 | 0 | 0 |
| TAXES - LICENSES & MISC | 10 | 0 | 0 | 10 |
| FEDERAL TAXES - PRIOR YEAR EXTENSION | 400,722 | 0 | 0 | 0 |