| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 11,071 | 11,071 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARK | 2,395 | 2,395 | 2,395 |
| INVESTMENT IN GAME CHANGERS | -9,958 | 10,608 | 10,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 38,838 | 38,838 | ||
| FUNDRAISING EXPENSES | 26,928 | 26,928 | ||
| Insurance | 19,992 | 19,994 | ||
| Research | 120 | 120 | ||
| Production Cost | 128,413 | 128,413 | ||
| LICENSES & PERMITS | 51 | 51 | ||
| OTHER EXPENSES | 31 | 31 | ||
| OTHER PAYROLL EXPENSES | 30,679 | 30,679 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Game Changers Film, LLC | 20,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Oceanic Preservation Society | 428,988 | 417,864 |
| DUE TO LEUSER FILM | 0 | 740 |
| RECOVERABLE GRANT | 0 | 100,000 |
| INVESTOR EQUITY | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL | 6,695 | 6,695 | ||
| Contract Labor | 135,383 | 135,383 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FILM SALES | 30,196 | 30,196 |