| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO MTN - 2.250% - 03/15/202 | 49,967 | 52,219 |
| AIR LEASE CORP NOTE CALL - 3.2 | 35,609 | 37,474 |
| AMPHENOL CORP NEW NOTE CALL - | 84,137 | 91,558 |
| ASIAN DEVELOPMENT BANK - 1.750 | 74,679 | 76,950 |
| BANK AMER CORP - 3.093% - 10/0 | 75,000 | 81,189 |
| BANK NOVA SCOTIA - 0.550% - 09 | 114,917 | 115,445 |
| BANK OF MONTREAL - 2.350% - 09 | 74,898 | 77,639 |
| BAT CAPITAL CORP NOTE - 3.215% | 75,000 | 82,603 |
| BB&T CORP - 3.050% - 06/20/202 | 99,996 | 103,789 |
| BUNGE LTD FIN CORP NOTE CALL M | 69,997 | 72,346 |
| CATERPILLER FINL SERVICE - 1.9 | 49,931 | 51,394 |
| CHEVRON - 1.018% - 08/12/2027 | 104,999 | 105,515 |
| CVS HEALTH - 3.875% - 07/20/20 | 10,572 | 11,325 |
| CVS HEALTH CORP - 1.300% - 08/ | 74,790 | 75,348 |
| EUROPEAN INVT BK BOND - 2.625% | 49,743 | 53,780 |
| GLAXOSMITHKLINE - 2.850% - 05/ | 49,966 | 51,713 |
| INTER-AMERICAN - 1.750% - 09/1 | 69,754 | 71,873 |
| JOHN DEERE CAPITAL - 2.150% - | 74,848 | 77,546 |
| JPMORGAN CHASE & CO - 2.005% - | 70,000 | 73,527 |
| KIMCO REALTY CORP NOTE CALL MA | 69,688 | 72,299 |
| KLA-TENCOR SR GLBL NT - 4.650% | 79,157 | 85,367 |
| MPLX LP - 4.000% - 02/15/2025 | 52,523 | 55,878 |
| NISOURCE - 0.950% - 08/15/2025 | 74,814 | 75,453 |
| PAYPAL HLDGS INC - 2.400% - 10 | 50,195 | 53,432 |
| PAYPAL HOLDINGS INC - 2.200% - | 49,937 | 51,662 |
| PUBLIC STORAGE - 2.370% - 09/1 | 50,000 | 51,680 |
| SHIRE ACQUISITIONS INVESTMENTS | 19,914 | 20,261 |
| TOYOTA MOTOR CREDIT CORP - 2.1 | 49,899 | 51,558 |
| VERIZON COMMUNICATIONS INC - 2 | 101,696 | 109,576 |
| VISA INC - 2.150% - 09/15/2022 | 14,955 | 15,466 |
| WELLS FARGO - 3.550% - 09/29/2 | 110,240 | 123,232 |
| ZOETIS INC - 3.250% - 02/01/20 | 77,960 | 78,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS AG | 12,549 | 18,299 |
| ADYEN N.V. | 19,364 | 46,539 |
| AERCAP HOLDING N.V | 14,009 | 14,905 |
| AIA GROUP LTD ADR | 27,365 | 41,318 |
| ALCON INC | 13,139 | 13,724 |
| ALEXANDRIA REAL ESTATE EQUITIE | 4,878 | 5,347 |
| ALFA LAVAL AB | 9,443 | 10,875 |
| ALIBABA GROUP HOLDING LTD | 10,843 | 12,800 |
| ALLIANZ SE | 24,723 | 26,967 |
| ALPHABET INC CL A | 55,581 | 78,869 |
| ALPHABET INC CL C | 81,517 | 119,128 |
| AMAZON COM | 48,024 | 74,909 |
| AMBEV SA | 17,390 | 13,574 |
| AMERICAN HOMES 4 RENT | 1,738 | 1,770 |
| AMERICAN TOWER REIT INC | 2,779 | 2,694 |
| ANALOG DEVICES INC | 34,545 | 46,239 |
| ANTHEM INC | 27,279 | 33,072 |
| AON PLC CL A | 56,217 | 63,170 |
| APPLE HOSPITALITY REIT INC | 1,803 | 3,576 |
| APPLE INC | 2,455,749 | 2,799,758 |
| ATLAS COPCO AB A SHS ADR | 20,587 | 34,019 |
| AUTOZONE INC | 42,258 | 48,603 |
| AVALONBAY CMNTYS INC | 9,035 | 8,984 |
| BANCO BILBAO ARG SA | 25,318 | 16,722 |
| BANCO ITAU HOLDING FINANCIERA | 19,212 | 17,667 |
| BECTON DICKINSON & CO | 50,254 | 51,045 |
| BERKSHIRE HATHAWAY INC. CLASS | 61,430 | 69,329 |
| BLACKROCK STRAT INC OPP PORTFO | 566,647 | 601,964 |
| BOSTON PPTYS INC | 10,730 | 8,886 |
| BRANDYWINE RLTY TR | 2,671 | 3,132 |
| BRIXMOR PPTY GROUP INC COM | 3,641 | 5,015 |
| CAMDEN PPTY TR | 5,231 | 5,795 |
| CANADIAN NATL RAILWAY CO | 8,189 | 10,765 |
| CAPITAL ONE FINANCIAL CORP | 12,045 | 17,398 |
| CARRIER GLOBAL | 26,092 | 40,474 |
| CHAMPLAIN SMALL COMPANY FUND I | 445,014 | 505,292 |
| CHECK POINT SOFTWARE TECHNOLOG | 21,028 | 25,253 |
| CHUGAI PHARMACEUTICAL CO., LTD | 9,505 | 23,621 |
| CITIGROUP INC | 73,890 | 75,410 |
| CME GROUP, INC | 36,987 | 37,502 |
| COLGATE-PALMOLIVE COMPANY | 27,545 | 33,862 |
| COLUMBIA PROPERTY TRUST INC | 3,991 | 4,058 |
| COMCAST CORP | 70,707 | 93,220 |
| CORESITE REALTY CORPORATION | 5,518 | 5,638 |
| CORP OFFICE PPTY TR | 2,881 | 2,999 |
| CUBESMART | 3,180 | 3,731 |
| DASSAULT SYS SA SPN ADR | 24,145 | 34,013 |
| DB X TRACKERS MSCI EAFE HEDGED | 782,670 | 842,132 |
| DBS GROUP HLDGS SPON ADR | 24,785 | 28,975 |
| DFA INTERNATIONAL REAL ESTATE | 310,184 | 281,438 |
| DFA U.S. SMALL CAP PORTFOLIO | 424,251 | 463,169 |
| DIAGEO PLC ADS | 15,407 | 15,405 |
| DIAMONDROCK HOSP CO | 4,427 | 4,356 |
| DIGITAL RLTY TR INC | 8,615 | 9,347 |
| DISH NETWORK CORPORATION | 22,004 | 21,183 |
| DUKE REALTY CORPORATION | 11,496 | 13,790 |
| ECOLAB INC | 21,083 | 25,747 |
| EPIROC AB | 7,485 | 14,399 |
| EQUINIX, INC | 14,063 | 20,711 |
| EQUITY LIFESTYLE PRP | 2,034 | 2,091 |
| EQUITY RESIDENTIAL PPTYS TR | 10,749 | 10,611 |
| ESSENTIAL PROPERTIES REALTY TR | 911 | 1,251 |
| EXTRA SPACE STORAGE | 7,755 | 9,501 |
| FACEBOOK INC | 45,514 | 63,919 |
| FACTSET RESH SYST INC | 24,115 | 29,593 |
| FANUC LIMITED UNSPONSORED | 9,076 | 10,567 |
| FOMENTO ECONOMICO MEXICANO | 17,820 | 16,063 |
| FUCHS PETROLUB SE | 5,297 | 5,855 |
| GENERAL ELECTRIC CO | 48,438 | 60,383 |
| GENERAL MOTORS | 26,499 | 30,231 |
| GOLDMAN SACHS HIGH YIELD FUND | 732,577 | 735,792 |
| GOLDMAN SACHS TACTICAL TILT OV | 1,438,891 | 1,418,627 |
| GRACO INC | 29,369 | 43,699 |
| HDFC BANK LTD ADR | 7,803 | 11,417 |
| HEALTHPEAK PROPERTIES INC | 4,097 | 4,897 |
| HEXCEL CP DELAWARE | 4,000 | 3,443 |
| HILTON WORLDWIDE HOLDINGS, INC | 29,670 | 40,721 |
| HOST HOTELS & RESORTS INC | 4,222 | 4,886 |
| ICICI BK LTD ADS | 9,703 | 15,425 |
| INFINEON TECH ADS | 20,978 | 49,537 |
| INVITATION HOMES INC. | 7,079 | 11,138 |
| ISHARES S&P 500 INDEX FD | 3,039,969 | 4,219,007 |
| JBG SMITH PROPERTIES | 4,672 | 4,753 |
| JOHCM EMERGING MARKETS OPPORTU | 251,080 | 287,659 |
| JOHCM INTL SELECT FUND CL I | 703,487 | 930,176 |
| JOHNSON & JOHNSON | 56,804 | 63,739 |
| KILROY REALTY CP | 2,726 | 2,583 |
| KOMATSU LTD | 10,996 | 15,307 |
| KUBOTA CORPORATION | 14,075 | 18,868 |
| L'AIR LIQUIDE ADR OTC | 7,004 | 9,933 |
| L'OREAL ADR | 19,215 | 31,755 |
| LIBERTY BROADBAND CORPORATION | 40,000 | 68,416 |
| LINDE PLC COM | 42,996 | 60,871 |
| LONZA GROUP AG UNSP/ADR | 12,386 | 28,067 |
| LOWES COMPANIES INC | 29,482 | 43,498 |
| LYONDELLBASELL INDUSTRIES NV | 9,786 | 13,841 |
| MARRIOTT INTERNATIONAL INC. CL | 56,527 | 71,764 |
| MASTERCARD INC | 56,977 | 81,025 |
| METTLER-TOLEDO INTL | 28,034 | 42,168 |
| MICROSOFT CORP | 149,309 | 218,194 |
| MIDDLEBY CORPORATION | 31,653 | 34,551 |
| MOODYS CORP | 61,756 | 90,265 |
| MORGAN STANLEY | 30,909 | 49,136 |
| MSCI INC | 32,988 | 66,086 |
| NESTLE S.A | 18,449 | 23,678 |
| NETFLIX INC | 22,201 | 37,310 |
| NIKE INC-CL B | 31,160 | 50,929 |
| NOTORI HOLDINGS | 7,786 | 11,840 |
| NOVOZYMES A/S UNSP/ADR | 7,902 | 8,960 |
| OIL CO LUKOIL PJSC SPON ADR RE | 13,328 | 10,869 |
| OMEGA HEALTHCARE INV | 2,796 | 3,341 |
| ORACLE CORP | 36,910 | 45,089 |
| OTIS WORLDWIDE CORP | 30,711 | 33,201 |
| PEAR TREE FOREIGN VALUE FD INS | 409,659 | 502,947 |
| PEPSICO INC | 48,860 | 58,430 |
| PIMCO INCOME FUND | 580,579 | 590,638 |
| PING AN INSURANCE GROUP ADR | 14,139 | 16,023 |
| PROLOGIS | 16,289 | 20,729 |
| PUBLIC STORAGE INC | 5,415 | 6,004 |
| REGENCY CENTERS CORP | 9,414 | 8,662 |
| RETAIL OPPORTUNITY INVESTMENTS | 1,313 | 1,513 |
| REXFORD INDUSTRIAL REALTY INC | 5,542 | 7,219 |
| RIO TINTO PLC SPONSORED ADR | 16,596 | 23,619 |
| RLJ LODGING TRUST | 5,072 | 5,830 |
| ROCHE HOLDING LTD ADR | 22,884 | 30,381 |
| ROYAL DUTCH SHEL PLC SPONS ADR | 18,511 | 12,268 |
| SAP AKTIENGESELL ADS | 30,838 | 35,596 |
| SBA COMMUNICATIONS CORP | 3,511 | 3,386 |
| SCHNEIDER ELEC UNSP/ADR | 17,190 | 26,721 |
| SGS SA UNSP ADR | 7,769 | 9,183 |
| SHERWIN-WILLIAMS CO | 40,918 | 63,202 |
| SHIONOGI & CO LTD | 9,153 | 8,247 |
| SITE CENTERS CORP | 2,716 | 2,702 |
| SONOVA HOLDING AG AD | 10,272 | 14,971 |
| SUN COMMUNITIES INC | 3,298 | 3,495 |
| SYMRISE AG UNSPONSORED | 10,952 | 18,032 |
| SYSMEX CORP UNSP ASDR | 11,407 | 19,970 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 19,409 | 52,121 |
| TENCENT HOLDINGS LIMITED | 17,192 | 25,737 |
| TJX COMPANIES INC | 34,402 | 44,457 |
| UDR INC | 12,538 | 11,952 |
| UNICHARM CORP - SPN ADR | 16,847 | 24,541 |
| UNILEVER PLC AMER | 15,352 | 16,780 |
| UNITEDHEALTH GROUP INC | 88,790 | 119,933 |
| URBAN EDGE PROPERTIES | 1,810 | 1,747 |
| US BANCORP | 32,141 | 29,911 |
| USD CYRUSONE INC | 5,586 | 6,803 |
| WABTEC | 10,850 | 11,566 |
| WALT DISNEY HOLDINGS CO | 30,024 | 42,215 |
| WELLS FARGO & CO | 88,057 | 72,583 |
| WELLTOWER INC. | 6,199 | 7,044 |
| WOODWARD INC | 8,070 | 11,302 |
| YANDEX N V | 4,853 | 9,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENNIUM LTD | 1,000,000 | 1,223,195 | |
| MONARCH V SELECT OPPORTUNITIES | 55,054 | 71,292 | |
| TPG TECH ADJACENCIES ACCESS OF | 445,638 | 665,299 | |
| VINTAGE VIII OFFSHORE SCSP | 206,209 | 264,005 | |
| WEST STREET STRATGC SOLUTIONS | 125,000 | 126,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,952 | 49,952 | ||
| Bank Charges | 541 | 541 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 15,340 | 42,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 82,293 | 82,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 32,200 | |||
| 990-PF Extension for 2019 | 6,955 | |||
| Foreign Tax Paid | 2,978 | 2,978 |