| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,680 | 0 | 20,680 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COTTAGE RENOVATION | 2003-01-01 | 40,011 | 24,734 | SL | 27.500000000000 | 1,455 | 0 | 1,455 | |
| MASONRY SERVICES | 1982-01-01 | 5,775 | 5,775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAIN BUILDING IMPROVEMENTS | 1982-03-01 | 14,050 | 14,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAINTING | 1982-04-01 | 3,540 | 3,540 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE SPRINKLER SYSTEM | 1990-10-01 | 87,452 | 87,452 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-09-01 | 4,147,287 | 1,900,842 | SL | 40.000000000000 | 103,683 | 0 | 103,683 | |
| ADDITIONS/ALTERATIONS/ADA RAMP 5 | 2007-12-31 | 208,702 | 62,610 | SL | 40.000000000000 | 5,217 | 0 | 5,217 | |
| D&D INDUSTRIES | 1990-07-01 | 2,464 | 2,464 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LVT PLANK INSTALLATION (FLOOR) | 2017-01-04 | 24,187 | 1,813 | SL | 40.000000000000 | 604 | 0 | 604 | |
| FLOORING MATERIAL | 2017-06-08 | 21,647 | 1,398 | SL | 40.000000000000 | 541 | 0 | 541 | |
| NEW COMPUTER FOR HOME INTERN | 2017-12-26 | 2,164 | 866 | SL | 5.000000000000 | 433 | 0 | 433 | |
| CARPET TILES | 2017-05-09 | 3,620 | 965 | SL | 10.000000000000 | 362 | 0 | 362 | |
| HANDICAP VEHICLE | 2017-03-28 | 70,000 | 38,500 | SL | 5.000000000000 | 14,000 | 0 | 14,000 | |
| FABRIC FOR BACK PATIO | 2017-04-28 | 41,916 | 15,968 | SL | 7.000000000000 | 5,988 | 0 | 5,988 | |
| RESIDENT ROOM - SAMPLE BED | 2017-01-12 | 2,368 | 1,016 | SL | 7.000000000000 | 339 | 0 | 339 | |
| TEMPORARY WARD BED SET (4) | 2017-03-22 | 1,961 | 770 | SL | 7.000000000000 | 280 | 0 | 280 | |
| CART | 1992-11-01 | 1,594 | 1,594 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW COMPUTER FOR ACCT ASSIST | 2017-12-26 | 1,751 | 700 | SL | 5.000000000000 | 350 | 0 | 350 | |
| OHANA ROOM TELEVISION | 2017-12-28 | 2,283 | 914 | SL | 5.000000000000 | 457 | 0 | 457 | |
| 4" BACKFLOW PREVENTER | 1995-05-01 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR-OLYMPIAN CD050 | 1995-05-09 | 21,198 | 21,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR-INSTALLATION | 1995-05-01 | 12,817 | 12,817 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADC CURTAINS | 2017-09-01 | 4,802 | 2,242 | SL | 5.000000000000 | 961 | 0 | 961 | |
| FURNITURE | 2017-06-20 | 27,913 | 9,968 | SL | 7.000000000000 | 3,987 | 0 | 3,987 | |
| RESIDENT ROOMS - BEDS, WARDROBES, CHESTS | 2017-06-13 | 93,977 | 34,683 | SL | 7.000000000000 | 13,426 | 0 | 13,426 | |
| BEDROOM COVERINGS FABRIC | 2017-06-08 | 44,222 | 16,321 | SL | 7.000000000000 | 6,318 | 0 | 6,318 | |
| JOERNS CARE HOSPITAL BED (10) | 2017-05-22 | 15,170 | 5,598 | SL | 7.000000000000 | 2,167 | 0 | 2,167 | |
| FISHER - LATERAL FILE CABINET | 2004-12-27 | 404 | 404 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (3) LUNALILO PORTRAITS | 2004-12-29 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICTURES PLUS - (3) CUSTOM FRAMES | 2005-01-21 | 778 | 778 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LUNALILO HOME | 1927-01-01 | 148,065 | 148,065 | SL | 55.000000000000 | 0 | 0 | 0 | |
| STORAGE RACK | 2005-03-31 | 1,502 | 1,502 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW COFFEE MAKER | 2017-06-27 | 2,782 | 1,392 | SL | 5.000000000000 | 557 | 0 | 557 | |
| AIR CONDITIONING UNIT | 2017-09-15 | 2,434 | 1,136 | SL | 5.000000000000 | 487 | 0 | 487 | |
| REFRIGERATOR FOR SNACK BAR | 2008-11-20 | 416 | 416 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOUND EQUIPMENT - EASY MUSIC | 2012-09-18 | 966 | 966 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIMPLEX ALARM PANEL | 2012-12-27 | 2,984 | 2,984 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE - ROBERT'S REFRIG | 2013-07-01 | 4,924 | 4,924 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 35 GALLON GREASE INTERCEPTOR | 2014-03-10 | 8,406 | 6,955 | SL | 7.000000000000 | 1,201 | 0 | 1,201 | |
| LAWN MOWER - HOME DEPOT | 2014-01-25 | 3,113 | 2,649 | SL | 7.000000000000 | 444 | 0 | 444 | |
| WATER HEATER REPLACEMENT | 2014-02-20 | 13,623 | 7,946 | SL | 10.000000000000 | 1,362 | 0 | 1,362 | |
| FANS - THE FAN SHOP | 2014-03-21 | 1,861 | 1,562 | SL | 7.000000000000 | 266 | 0 | 266 | |
| SERVER - SPANNING SOLUTION | 2014-04-01 | 4,478 | 4,478 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER - ADULT CAR | 2014-10-07 | 3,962 | 2,972 | SL | 7.000000000000 | 566 | 0 | 566 | |
| AIR CONDITIONER - ADULT CAR | 2014-10-07 | 2,411 | 1,809 | SL | 7.000000000000 | 345 | 0 | 345 | |
| 08 TOYOTA SIENNA VAN (PINE) | 2009-01-07 | 23,103 | 23,103 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOMB RENOVATION AT KAWAIA | 2012-01-09 | 609,986 | 125,126 | SL | 39.000000000000 | 15,641 | 0 | 15,641 | |
| AIR CONDITIONER - 2 CARRIER 50TC-A07 | 2015-10-19 | 23,940 | 19,950 | SL | 5.000000000000 | 3,990 | 0 | 3,990 | |
| VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS | 2015-11-16 | 20,136 | 20,136 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2015-12-15 | 1,116 | 1,116 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 3 EXHAUST FAN MORTORS (REPLACEMENT) | 2016-01-21 | 10,746 | 8,419 | SL | 5.000000000000 | 2,150 | 0 | 2,150 | |
| VIDEO SURVEILLANCE SYSTEM (3 CAMERAS) | 2016-01-01 | 1,948 | 1,948 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 24 LANAI CHAIRS | 2016-03-10 | 2,010 | 1,541 | SL | 5.000000000000 | 402 | 0 | 402 | |
| NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR) | 2016-11-21 | 3,897 | 3,897 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LANAI WOVEN TABLES | 2016-04-05 | 999 | 748 | SL | 5.000000000000 | 199 | 0 | 199 | |
| 2 DELL COMPUTERS - OPTIPLEX | 2016-02-09 | 3,942 | 3,942 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DINING ROOM CHAIRS & TABLES | 2016-04-01 | 46,395 | 24,855 | SL | 7.000000000000 | 6,628 | 0 | 6,628 | |
| FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE | 2016-12-07 | 107,509 | 47,356 | SL | 7.000000000000 | 15,359 | 0 | 15,359 | |
| WINDOW COVERINGS | 2016-12-01 | 5,459 | 2,405 | SL | 7.000000000000 | 780 | 0 | 780 | |
| FURNITURE & CUSHIONS | 2016-05-01 | 7,911 | 4,144 | SL | 7.000000000000 | 1,130 | 0 | 1,130 | |
| DINING CABINETS | 2017-06-01 | 4,691 | 1,731 | SL | 7.000000000000 | 670 | 0 | 670 | |
| BEDROOM MIRRORS | 2017-06-26 | 4,545 | 1,623 | SL | 7.000000000000 | 649 | 0 | 649 | |
| NEW COMPUTER | 2017-07-10 | 3,396 | 1,698 | SL | 5.000000000000 | 679 | 0 | 679 | |
| DESIGN MINUTES FOR LIGHTING | 2017-06-01 | 815 | 300 | SL | 7.000000000000 | 116 | 0 | 116 | |
| BUFFET TABLE | 2017-07-10 | 5,839 | 2,085 | SL | 7.000000000000 | 834 | 0 | 834 | |
| BUFFET TABLE | 2017-07-10 | 6,318 | 2,257 | SL | 7.000000000000 | 903 | 0 | 903 | |
| PLUMBING FIXTURE | 2018-05-31 | 3,610 | 1,143 | SL | 5.000000000000 | 722 | 0 | 722 | |
| WOODEN FLOOR PLANKS | 2018-01-11 | 2,785 | 1,114 | SL | 5.000000000000 | 557 | 0 | 557 | |
| APPLIANCE | 2018-07-23 | 8,201 | 2,323 | SL | 5.000000000000 | 1,640 | 0 | 1,640 | |
| CABINET | 2018-07-23 | 2,254 | 456 | SL | 7.000000000000 | 322 | 0 | 322 | |
| COUNTER TOPS | 2018-08-31 | 3,409 | 649 | SL | 7.000000000000 | 487 | 0 | 487 | |
| IMPROVEMENTS | 2018-10-08 | 3,327 | 831 | SL | 5.000000000000 | 665 | 0 | 665 | |
| 2 COMPUTERS | 2018-04-24 | 4,461 | 1,487 | SL | 5.000000000000 | 892 | 0 | 892 | |
| SOLID STATE STARTER | 2018-04-24 | 5,255 | 1,752 | SL | 5.000000000000 | 1,051 | 0 | 1,051 | |
| 5 ETHERNET CABLES 1 TEL | 2018-05-08 | 1,838 | 613 | SL | 5.000000000000 | 368 | 0 | 368 | |
| ALOHA POWER EQUIPMENT | 2018-05-29 | 1,525 | 483 | SL | 5.000000000000 | 305 | 0 | 305 | |
| ALL IN ONE COMPUTER | 2018-10-05 | 2,184 | 546 | SL | 5.000000000000 | 437 | 0 | 437 | |
| MITSUBISHI CONDESING UNIT | 2018-10-11 | 1,888 | 472 | SL | 5.000000000000 | 378 | 0 | 378 | |
| 5 DRAWER FILING CABINET | 2018-02-01 | 500 | 136 | SL | 7.000000000000 | 71 | 0 | 71 | |
| 4 COMPOSITE BENCHES | 2018-05-23 | 3,655 | 1,157 | SL | 5.000000000000 | 731 | 0 | 731 | |
| GARBAGE DIS[PSA; DRAIN STRAINER | 2018-07-28 | 1,523 | 432 | SL | 5.000000000000 | 305 | 0 | 305 | |
| MAINTENANCE AREA | 2018-05-12 | 694 | 232 | SL | 5.000000000000 | 139 | 0 | 139 | |
| PARKING LIGHT FIXTURES | 2018-04-17 | 7,200 | 2,400 | SL | 5.000000000000 | 1,440 | 0 | 1,440 | |
| 434 KEKUPUA PROPERTY | 2018-08-21 | 702,354 | NC | 0 % | 0 | 0 | 0 | ||
| BLOWER WHEEL | 2018-11-14 | 2,008 | 469 | SL | 5.000000000000 | 402 | 0 | 402 | |
| EXHAUST FAN MOTOR | 2019-07-12 | 3,423 | 285 | SL | 5.000000000000 | 685 | 0 | 685 | |
| DELL XPS-13 LAPTOP & SLEEVE | 2019-02-04 | 1,402 | 428 | SL | 3.000000000000 | 467 | 0 | 467 | |
| MICROSOFT SURFACE TABLETS 2 | 2019-02-20 | 1,032 | 315 | SL | 3.000000000000 | 344 | 0 | 344 | |
| DELL OPTIPLEX 5260 ALL-IN-ONE COMPUTER | 2019-03-04 | 1,573 | 437 | SL | 3.000000000000 | 524 | 0 | 524 | |
| (3) ADC RECLINERS | 2019-05-01 | 4,019 | 536 | SL | 5.000000000000 | 804 | 0 | 804 | |
| LED FACILITY LIGHTING FIXTURES | 2019-09-27 | 7,847 | 392 | SL | 5.000000000000 | 1,569 | 0 | 1,569 | |
| KITCHEN EQUIPMENT | 2019-11-01 | 110,523 | 3,684 | SL | 5.000000000000 | 22,105 | 0 | 22,105 | |
| KITCHEN VENT RESTORATION | 2020-05-07 | 6,864 | SL | 5.000000000000 | 915 | 0 | 915 | ||
| ADC FENCING | 2020-12-30 | 8,615 | SL | 10.000000000000 | 72 | 0 | 72 | ||
| SUMP PUMP SYSTEM | 2020-12-30 | 4,581 | SL | 5.000000000000 | 76 | 0 | 76 | ||
| FENCE KEKUPUA PROPERTY | 6,707 | NC | 0 % | 0 | 0 | 0 | |||
| COMMERCIAL WIFI-SPANNING SOLUTIONS | 2020-08-01 | 10,152 | SL | 5.000000000000 | 846 | 0 | 846 | ||
| KITCHEN EQUIPMENT - HEAT SEALER | 2020-08-01 | 2,735 | SL | 5.000000000000 | 228 | 0 | 228 | ||
| DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS | 2020-08-01 | 6,866 | SL | 3.000000000000 | 954 | 0 | 954 | ||
| AIR BLOWER GAS | 2020-08-01 | 575 | SL | 5.000000000000 | 48 | 0 | 48 | ||
| KITCHEN FREEZER-MIDCITY | 2020-09-01 | 6,621 | SL | 5.000000000000 | 110 | 0 | 110 | ||
| SECURITY CAMERA SYSTEM-HOME | 2020-12-01 | 4,843 | SL | 5.000000000000 | 81 | 0 | 81 | ||
| SECURITY CAMERA SYSTEM-ADC | 2020-10-01 | 5,026 | SL | 5.000000000000 | 84 | 0 | 84 | ||
| LAPTOP COMPUTERS - 2 DELL SILVER | 2020-11-01 | 1,696 | SL | 3.000000000000 | 94 | 0 | 94 | ||
| LAPTOP COMPUTERS - 2 DELL SILVER | 2020-11-01 | 1,696 | SL | 3.000000000000 | 94 | 0 | 94 | ||
| 3M BACTERIA DETECTOR | 2020-12-01 | 2,938 | SL | 5.000000000000 | 49 | 0 | 49 | ||
| SECURITY ALARM UPDATE | 2020-12-01 | 758 | SL | 5.000000000000 | 13 | 0 | 13 | ||
| HOSPITAL BEDS (10) | 2020-12-01 | 12,772 | SL | 5.000000000000 | 213 | 0 | 213 | ||
| SCALE - WEINSTEIN INC | 2020-12-01 | 4,500 | SL | 5.000000000000 | 75 | 0 | 75 | ||
| ROOM PRIVACY DRAPES - WONGS | 2020-12-01 | 12,793 | SL | 5.000000000000 | 243 | 0 | 243 | ||
| NURSE CART - TEGER MEDICAL | 2020-12-01 | 3,253 | SL | 5.000000000000 | 54 | 0 | 54 | ||
| TV FOR OHANA ROOM | 2020-12-01 | 951 | SL | 3.000000000000 | 26 | 0 | 26 | ||
| INTERNET AND TV CABLE REPAIR | 2020-12-01 | 994 | SL | 5.000000000000 | 17 | 0 | 17 | ||
| NURSE CALL SYSTEM NEW | 2020-12-01 | 80,887 | SL | 7.000000000000 | 2,154 | 0 | 2,154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONFUND - BOND | 2,643,059 | 2,643,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONFUND - EQUITIES | 7,880,374 | 7,880,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND - OTHER | FMV | 567,875 | 567,875 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COTTAGE RENOVATION | 40,011 | 26,189 | 13,822 | |
| MASONRY SERVICES | 5,775 | 5,775 | 0 | |
| MAIN BUILDING IMPROVEMENTS | 14,050 | 14,050 | 0 | |
| PAINTING | 3,540 | 3,540 | 0 | |
| FIRE SPRINKLER SYSTEM | 87,452 | 87,452 | 0 | |
| BUILDING IMPROVEMENTS | 4,147,287 | 2,004,525 | 2,142,762 | |
| ADDITIONS/ALTERATIONS/ADA RAMP 5 | 208,702 | 67,827 | 140,875 | |
| D&D INDUSTRIES | 2,464 | 2,464 | 0 | |
| LVT PLANK INSTALLATION (FLOOR) | 24,187 | 2,417 | 21,770 | |
| FLOORING MATERIAL | 21,647 | 1,939 | 19,708 | |
| NEW COMPUTER FOR HOME INTERN | 2,164 | 1,299 | 865 | |
| CARPET TILES | 3,620 | 1,327 | 2,293 | |
| HANDICAP VEHICLE | 70,000 | 52,500 | 17,500 | |
| FABRIC FOR BACK PATIO | 41,916 | 21,956 | 19,960 | |
| RESIDENT ROOM - SAMPLE BED | 2,368 | 1,355 | 1,013 | |
| TEMPORARY WARD BED SET (4) | 1,961 | 1,050 | 911 | |
| CART | 1,594 | 1,594 | 0 | |
| NEW COMPUTER FOR ACCT ASSIST | 1,751 | 1,050 | 701 | |
| OHANA ROOM TELEVISION | 2,283 | 1,371 | 912 | |
| 4" BACKFLOW PREVENTER | 1,600 | 1,600 | 0 | |
| GENERATOR-OLYMPIAN CD050 | 21,198 | 21,198 | 0 | |
| GENERATOR-INSTALLATION | 12,817 | 12,817 | 0 | |
| ADC CURTAINS | 4,802 | 3,203 | 1,599 | |
| FURNITURE | 27,913 | 13,955 | 13,958 | |
| RESIDENT ROOMS - BEDS, WARDROBES, CHESTS | 93,977 | 48,109 | 45,868 | |
| BEDROOM COVERINGS FABRIC | 44,222 | 22,639 | 21,583 | |
| JOERNS CARE HOSPITAL BED (10) | 15,170 | 7,765 | 7,405 | |
| FISHER - LATERAL FILE CABINET | 404 | 404 | 0 | |
| (3) LUNALILO PORTRAITS | 280 | 280 | 0 | |
| PICTURES PLUS - (3) CUSTOM FRAMES | 778 | 778 | 0 | |
| LUNALILO HOME | 148,065 | 148,065 | 0 | |
| STORAGE RACK | 1,502 | 1,502 | 0 | |
| NEW COFFEE MAKER | 2,782 | 1,949 | 833 | |
| AIR CONDITIONING UNIT | 2,434 | 1,623 | 811 | |
| REFRIGERATOR FOR SNACK BAR | 416 | 416 | 0 | |
| SOUND EQUIPMENT - EASY MUSIC | 966 | 966 | 0 | |
| SIMPLEX ALARM PANEL | 2,984 | 2,984 | 0 | |
| ICE MACHINE - ROBERT'S REFRIG | 4,924 | 4,924 | 0 | |
| 2 35 GALLON GREASE INTERCEPTOR | 8,406 | 8,156 | 250 | |
| LAWN MOWER - HOME DEPOT | 3,113 | 3,093 | 20 | |
| WATER HEATER REPLACEMENT | 13,623 | 9,308 | 4,315 | |
| FANS - THE FAN SHOP | 1,861 | 1,828 | 33 | |
| SERVER - SPANNING SOLUTION | 4,478 | 4,478 | 0 | |
| AIR CONDITIONER - ADULT CAR | 3,962 | 3,538 | 424 | |
| AIR CONDITIONER - ADULT CAR | 2,411 | 2,154 | 257 | |
| 08 TOYOTA SIENNA VAN (PINE) | 23,103 | 23,103 | 0 | |
| TOMB RENOVATION AT KAWAIA | 609,986 | 140,767 | 469,219 | |
| AIR CONDITIONER - 2 CARRIER 50TC-A07 | 23,940 | 23,940 | 0 | |
| VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS | 20,136 | 20,136 | 0 | |
| 3 EXHAUST FAN MORTORS (REPLACEMENT) | 10,746 | 10,569 | 177 | |
| VIDEO SURVEILLANCE SYSTEM (3 CAMERAS) | 1,948 | 1,948 | 0 | |
| 24 LANAI CHAIRS | 2,010 | 1,943 | 67 | |
| NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR) | 3,897 | 3,897 | 0 | |
| LANAI WOVEN TABLES | 999 | 947 | 52 | |
| 2 DELL COMPUTERS - OPTIPLEX | 3,942 | 3,942 | 0 | |
| DINING ROOM CHAIRS & TABLES | 46,395 | 31,483 | 14,912 | |
| FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE | 107,509 | 62,715 | 44,794 | |
| WINDOW COVERINGS | 5,459 | 3,185 | 2,274 | |
| FURNITURE & CUSHIONS | 7,911 | 5,274 | 2,637 | |
| DINING CABINETS | 4,691 | 2,401 | 2,290 | |
| BEDROOM MIRRORS | 4,545 | 2,272 | 2,273 | |
| NEW COMPUTER | 3,396 | 2,377 | 1,019 | |
| DESIGN MINUTES FOR LIGHTING | 815 | 416 | 399 | |
| BUFFET TABLE | 5,839 | 2,919 | 2,920 | |
| BUFFET TABLE | 6,318 | 3,160 | 3,158 | |
| PLUMBING FIXTURE | 3,610 | 1,865 | 1,745 | |
| WOODEN FLOOR PLANKS | 2,785 | 1,671 | 1,114 | |
| APPLIANCE | 8,201 | 3,963 | 4,238 | |
| CABINET | 2,254 | 778 | 1,476 | |
| COUNTER TOPS | 3,409 | 1,136 | 2,273 | |
| IMPROVEMENTS | 3,327 | 1,496 | 1,831 | |
| 2 COMPUTERS | 4,461 | 2,379 | 2,082 | |
| SOLID STATE STARTER | 5,255 | 2,803 | 2,452 | |
| 5 ETHERNET CABLES 1 TEL | 1,838 | 981 | 857 | |
| ALOHA POWER EQUIPMENT | 1,525 | 788 | 737 | |
| ALL IN ONE COMPUTER | 2,184 | 983 | 1,201 | |
| MITSUBISHI CONDESING UNIT | 1,888 | 850 | 1,038 | |
| 5 DRAWER FILING CABINET | 500 | 207 | 293 | |
| 4 COMPOSITE BENCHES | 3,655 | 1,888 | 1,767 | |
| GARBAGE DIS[PSA; DRAIN STRAINER | 1,523 | 737 | 786 | |
| MAINTENANCE AREA | 694 | 371 | 323 | |
| PARKING LIGHT FIXTURES | 7,200 | 3,840 | 3,360 | |
| 434 KEKUPUA PROPERTY | 702,354 | 0 | 702,354 | |
| BLOWER WHEEL | 2,008 | 871 | 1,137 | |
| EXHAUST FAN MOTOR | 3,423 | 970 | 2,453 | |
| DELL XPS-13 LAPTOP & SLEEVE | 1,402 | 895 | 507 | |
| MICROSOFT SURFACE TABLETS 2 | 1,032 | 659 | 373 | |
| DELL OPTIPLEX 5260 ALL-IN-ONE COMPUTER | 1,573 | 961 | 612 | |
| (3) ADC RECLINERS | 4,019 | 1,340 | 2,679 | |
| LED FACILITY LIGHTING FIXTURES | 7,847 | 1,961 | 5,886 | |
| KITCHEN EQUIPMENT | 110,523 | 25,789 | 84,734 | |
| KITCHEN VENT RESTORATION | 6,864 | 915 | 5,949 | |
| ADC FENCING | 8,615 | 72 | 8,543 | |
| SUMP PUMP SYSTEM | 4,581 | 76 | 4,505 | |
| FENCE KEKUPUA PROPERTY | 6,707 | 0 | 6,707 | |
| COMMERCIAL WIFI-SPANNING SOLUTIONS | 10,152 | 846 | 9,306 | |
| KITCHEN EQUIPMENT - HEAT SEALER | 2,735 | 228 | 2,507 | |
| DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS | 6,866 | 954 | 5,912 | |
| AIR BLOWER GAS | 575 | 48 | 527 | |
| KITCHEN FREEZER-MIDCITY | 6,621 | 110 | 6,511 | |
| SECURITY CAMERA SYSTEM-HOME | 4,843 | 81 | 4,762 | |
| SECURITY CAMERA SYSTEM-ADC | 5,026 | 84 | 4,942 | |
| LAPTOP COMPUTERS - 2 DELL SILVER | 1,696 | 94 | 1,602 | |
| LAPTOP COMPUTERS - 2 DELL SILVER | 1,696 | 94 | 1,602 | |
| 3M BACTERIA DETECTOR | 2,938 | 49 | 2,889 | |
| SECURITY ALARM UPDATE | 758 | 13 | 745 | |
| HOSPITAL BEDS (10) | 12,772 | 213 | 12,559 | |
| SCALE - WEINSTEIN INC | 4,500 | 75 | 4,425 | |
| ROOM PRIVACY DRAPES - WONGS | 12,793 | 243 | 12,550 | |
| NURSE CART - TEGER MEDICAL | 3,253 | 54 | 3,199 | |
| TV FOR OHANA ROOM | 951 | 26 | 925 | |
| INTERNET AND TV CABLE REPAIR | 994 | 17 | 977 | |
| NURSE CALL SYSTEM NEW | 80,887 | 2,154 | 78,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 31,937 | 0 | 31,937 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY MANAGEMENT | 80,111 | 0 | 11,225 | 64,707 |
| SUPPLIES | 466,423 | 0 | 15,828 | 461,012 |
| MARKETING & PROMOTION | 26,574 | 0 | 15,557 | 11,016 |
| MISCELLANEOUS | 24,294 | 0 | 20,553 | 3,582 |
| ANNUAL LUAU EXPENSE | 21,386 | 0 | 21,386 | 0 |
| IMU | 13,397 | 0 | 13,397 | 0 |
| BAD DEBT EXPENSE | 13,860 | 0 | 13,860 | 0 |
| INSURANCE | 82,384 | 0 | 11,766 | 70,996 |
| GENERAL FUNDRAISING EXPENSE | 2,324 | 0 | 2,324 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE FEES | 2,073,480 | 2,073,480 | |
| FOOD SERVICE FEES | 352,944 | 352,944 | |
| RESPITE CARE FEES | 2,200 | 2,200 | |
| MISCELLANEOUS PROGRAM FEES | 23,366 | 23,366 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 47,618 | 47,618 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 1,184,832 |
| PRIOR PERIOD ADJUSTMENT | 31,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT - TRUST ACCOUNT | 3,679 | 24,802 |
| DUE TO ANNIE H. PARKE TRUST | 76,107 | 71,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 39,947 | 39,947 | 0 | 0 |
| CONTRACT SERVICES | 850,752 | 0 | 266,989 | 642,507 |
| TRUST | 102,000 | 0 | 102,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 2,143 | 0 | 2,143 | 0 |