| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | 21,137 | 21,137 |
| LABORATORY CORP OF AMER DTD 01/30/2015 3.200% | 10,298 | 10,298 |
| UNITEDHEALTH GROUP INC | 20,785 | 20,785 |
| WELLS FARGO & COMPANY MEDIUM TERM NOTE 3.450% | 21,195 | 21,195 |
| AMERICAN EXPRESS CO 3.400% | 21,271 | 21,271 |
| AMERICAN HONDA FINANCE | 20,072 | 20,072 |
| MICROSOFT CORP | 37,595 | 37,595 |
| MORGAN STANLEY | 21,519 | 21,519 |
| KLA-TENCOR CORP | 17,073 | 17,073 |
| VERIZON COMMUNICATIONS | 16,660 | 16,660 |
| CITIGROUP INC | 22,179 | 22,179 |
| AMERICAN TOWER CORP | 11,294 | 11,294 |
| GOLDMAN SACHS GROUP INC | 22,936 | 22,936 |
| SUNOCO OGISTICS PARTNERS | 11,797 | 11,797 |
| DUKE ENERGY CORP | 17,029 | 17,029 |
| AT&T INC | 23,891 | 23,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CL A | 33,696 | 33,696 |
| ADOBE INC | 44,011 | 44,011 |
| ALIBABA GROUP HOLDING LTD SPONS ADR | 18,618 | 18,618 |
| ALLY FINANCIAL INC | 14,977 | 14,977 |
| ALPHABET INC CL A | 50,827 | 50,827 |
| AMAZON.COM INC | 22,799 | 22,799 |
| AMERICAN ELEC PWR INC | 33,058 | 33,058 |
| AMERICAN WATER WORKS CO INC | 25,476 | 25,476 |
| AON PLC | 12,676 | 12,676 |
| APPLE INC | 90,760 | 90,760 |
| ARES CAPITAL CORP | 17,532 | 17,532 |
| ARTHUR J GALLAGHER & CO | 24,123 | 24,123 |
| ASML HOLDING NV SPONS ADR | 24,874 | 24,874 |
| AT& T INC | 19,125 | 19,125 |
| AVANGRID INC | 23,407 | 23,407 |
| BCE INC | 19,474 | 19,474 |
| BERKSHIRE HATHAWAY INC-CL B | 11,594 | 11,594 |
| BLACKSTONE GROUP INC CL A | 22,684 | 22,684 |
| CINCINNATI FINANCIAL CORP | 26,823 | 26,823 |
| CINTAS CORP | 38,881 | 38,881 |
| CISCO SYSTEMS INC | 20,585 | 20,585 |
| CLOROX COMPANY | 12,721 | 12,721 |
| CME GROUP INC | 28,036 | 28,036 |
| CMS ENERGY CORP | 14,032 | 14,032 |
| COCA COLA CO | 26,268 | 26,268 |
| COLGATE PALMOLIVE CO | 21,378 | 21,378 |
| COMCAST CORP-CL A | 26,148 | 26,148 |
| COSTCO WHOLESALE CORP | 39,939 | 39,939 |
| CROWN CASTLE INTL CORP REIT | 29,132 | 29,132 |
| CVS HEALTH CORP | 13,660 | 13,660 |
| DANAHER CORP | 33,321 | 33,321 |
| DISNEY WALT CO NEW | 32,250 | 32,250 |
| DUKE ENERGY CORP | 26,278 | 26,278 |
| EDWARDS LIFESCIENCES CORP | 27,916 | 27,916 |
| EMERSON ELEC CO | 28,130 | 28,130 |
| ENTERGY CORP | 10,982 | 10,982 |
| EQUINIX INC REIT | 14,284 | 14,284 |
| ESSEX PROPERTY TRUST INC REIT | 11,871 | 11,871 |
| EVERSOURCE ENERGY | 33,306 | 33,306 |
| FACEBOOK INC-A | 32,506 | 32,506 |
| GENERAL MILLS INC | 20,580 | 20,580 |
| HARFORD FINL SVCS GROUPL INC | 28,653 | 28,653 |
| HCA HEALTHCARE INC | 27,136 | 27,136 |
| HEALTHCARE TRUST OF MER CL A REIT | 20,930 | 20,930 |
| HOME DEPOT INC | 41,437 | 41,437 |
| INTEL CORP | 36,369 | 36,369 |
| JP MORGAN CHASE & CO | 39,392 | 39,392 |
| KEY CORP | 25,682 | 25,682 |
| KIMBERLY CLARK CORP | 23,595 | 23,595 |
| L3 HARRIS TECHNOLOGIES INC | 17,012 | 17,012 |
| LOCKHEED MARTIN CORP | 31,948 | 31,948 |
| MASTERCARD INC CL A | 53,184 | 53,184 |
| MICROSOFT CORP | 83,185 | 83,185 |
| MID-AMER APARTMENT COMM REIT | 31,292 | 31,292 |
| NATIONAL RETAIL PROPERTIES REIT | 21,729 | 21,729 |
| NEXTERA ENERGY INC | 24,688 | 24,688 |
| NORTHROP GRUMMAN CORPORATION | 15,236 | 15,236 |
| NXP SEMI CONDUCTORS | 14,311 | 14,311 |
| PAYCHEX INC | 28,140 | 28,140 |
| PEPSICO INC | 27,287 | 27,287 |
| PINNACLE WEST CAP CORP | 22,386 | 22,386 |
| PROLOGIS INC REIT | 38,668 | 38,668 |
| GUALCOMM INC | 39,608 | 39,608 |
| ROPER TECHNOLOGIES INC | 12,933 | 12,933 |
| S&P GLOBAL INC | 14,793 | 14,793 |
| SHERWIN WILLIAMS CO | 14,698 | 14,698 |
| SONOCO PRODUCTS CO SOUTHERN COMPANY | 21,923 | 21,923 |
| SOUTHERN COMPANY | 28,565 | 28,565 |
| STARBUCKS CORP | 35,303 | 35,303 |
| THERMO FISHER SCIENTIFIC INC | 30,276 | 30,276 |
| T-MOBILE US INC | 39,107 | 39,107 |
| TRANE TECHNOLOGIES PLC | 23,080 | 23,080 |
| TRNSUNION | 13,891 | 13,891 |
| UNILEVER PLC SPONS ADR | 20,522 | 20,522 |
| UNITEDHEALTH GROUP INC | 48,394 | 48,394 |
| VERIZON COMMUNICATIONS INC | 30,785 | 30,785 |
| VISA INC CL A | 52,933 | 52,933 |
| WALMART INC | 37,623 | 37,623 |
| XCEL ENERGY INC | 26,735 | 26,735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SUMITOMO MITSUI FINL GRP | FMV | 20,501 | 20,501 |
| BANK OF MONTREAL | FMV | 20,164 | 20,164 |
| SHELL INTERNATIONAL FIN | FMV | 21,450 | 21,450 |
| CITY NATIONAL ROCHDALE FIXED INCOME OPPORTUNITIES FUND CLASS N#1236 | FMV | 1,031,986 | 1,031,986 |
| BROOKFIELD GLOBAL LISTED REAL ESTATE FUND | FMV | 179,305 | 179,305 |
| FIERA CAPITAL EMERGING MARKETS FUND | FMV | 579,904 | 579,904 |
| INVESCO PREFERRED ETF | FMV | 13,963 | 13,963 |
| SPDR S&P BIOTECH ETF | FMV | 346,319 | 346,319 |
| Item No. | 1 |
|---|---|
| Lender's Name | WILLIAM WITTE PATRICIA K SAKAMOTO W |
| Lender's Title | DIRECTOR/OFFICER |
| Original Amount of Loan | 5003550 |
| Balance Due | 7365702 |
| Date of Note | 2016-12 |
| Maturity Date | |
| Repayment Terms | UNSECURED, NO COLLATERAL. NO FEES OR INTEREST. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NO TERMINATION DATE, BOTH THE LENDER AND BORROWER CAN TERMINATE AT ANY TIME. |
| Purpose of Loan | GROW FUNDS IN ORDER TO PROVIDE CHARITABLE SUPPORT TO OTHER ORGANIZATIONS. |
| Description of Lender Consideration | BORROW PUBLICLY-TRADED SECURITIES FROM LENDER. |
| Consideration FMV | 7365702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 7 | 0 | 7 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 934,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,786 | 22,786 | 0 |
| Name | Address |
|---|---|
| WILLIAM WITTE PATRICIA K SAKAMOTO W |
1270 PACIFIC AVENUE LAGUNA BEACH,CA92651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES PAID | 85 | 0 | 85 | |
| FOREIGN TAXES PAID | 335 | 335 | 0 |