| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,635 | 2,317 | 0 | 2,318 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILIP MORRIS INTL INC | 49,988 | 49,988 |
| CISCO SYS INC | 73,227 | 73,227 |
| AMERICAN INTL GROUP INC | 79,167 | 79,167 |
| CITIGROUP INC | 100,578 | 100,578 |
| MORGAN STANLEY | 100,620 | 100,620 |
| ABBVIE INC | 102,688 | 102,688 |
| BOEING CO | 76,260 | 76,260 |
| PNC FDG CORP | 51,643 | 51,643 |
| AMERICAN INTL GROUP INC | 22,280 | 22,280 |
| SIMON PPTY GROUP L P | 51,310 | 51,310 |
| SUNTRUST BK ATLANTA GA UNSECD | 76,361 | 76,361 |
| CITIGROUP INC NEW | 76,198 | 76,198 |
| WELLS FARGO & CO NEW | 102,854 | 102,854 |
| CVS HEALTH CORP UNSECD | 7,489 | 7,489 |
| VIRGINIA ELEC & PWR CO | 78,523 | 78,523 |
| CONSTELLATION BRANDS INC | 27,251 | 27,251 |
| GEN MTRS FINL CO INC UNSECD | 52,996 | 52,996 |
| VERIZON COMMUNICATIONS INC | 56,342 | 56,342 |
| WELLS FARGO & CO NEW UNSECD | 82,743 | 82,743 |
| AMERICREDIT AUTO RECVBL TR | 103,599 | 103,599 |
| BANK NY INC UNSECD MEDIUM | 82,235 | 82,235 |
| AMERICAN INTL GROUP INC | 102,903 | 102,903 |
| DUKE ENERGY CORP NEW | 55,048 | 55,048 |
| GM FINL CONSUMER AUTOMOBILE | 101,618 | 101,618 |
| VERIZON OWNER TRUST 2019-C | 102,145 | 102,145 |
| BB&T CORP | 81,160 | 81,160 |
| HERSHEY CO | 52,903 | 52,903 |
| NATIONAL RURAL UTILS COOP FIN | 81,513 | 81,513 |
| TARGET CORP | 107,046 | 107,046 |
| WISCONSIN ENERGY CORP | 46,814 | 46,814 |
| MORGAN STANLEY | 85,828 | 85,828 |
| WORLD FINL NETWORK CR CARD | 102,516 | 102,516 |
| ABBVIE INC | 55,395 | 55,395 |
| FIDELITY NATL INFORMATION SVCS | 55,636 | 55,636 |
| JPMORGAN CHASE & CO | 83,208 | 83,208 |
| ABBOTT LABS | 30,457 | 30,457 |
| GOLDMAN SACHS GROUP INC UNSECD | 85,590 | 85,590 |
| CONSTELLATION BRANDS INC | 28,558 | 28,558 |
| UNITEDHEALTH GROUP INC | 89,173 | 89,173 |
| VERIZON COMMUNICATIONS INC | 90,317 | 90,317 |
| BOEING CO | 26,812 | 26,812 |
| BOEING CO | 51,713 | 51,713 |
| ENERGY TRANSFER OPER L P | 80,899 | 80,899 |
| PRINCIPAL PFD SECS FUND | 269,845 | 269,845 |
| HSBC HLDGS PLC | 100,549 | 100,549 |
| BANK NOVA SCOTIA B C | 100,473 | 100,473 |
| BANK MONTREAL UNSECD | 101,107 | 101,107 |
| BHP BILLITON FIN USA LTD | 41,141 | 41,141 |
| BANK NOVA SCOTIA B C | 77,200 | 77,200 |
| CREDIT SUISSE GRP FDG GUERNSEY | 79,214 | 79,214 |
| SHIRE ACQ UNV IRELAND DA SR | 79,532 | 79,532 |
| AERCAP IRELAND CAP DESIGNATED | 78,620 | 78,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 219 | 219 |
| ACTIVISION BLIZZARD INC | 195,449 | 195,449 |
| AIR PRODS & CHEMS INC | 68,305 | 68,305 |
| AMAZON COM INC | 227,985 | 227,985 |
| AMPHENOL CORP NEW | 105,270 | 105,270 |
| BROADCOM INC | 133,544 | 133,544 |
| CITIGROUP INC | 131,335 | 131,335 |
| CONSTELLATION BRANDS INC | 174,145 | 174,145 |
| CROWN CASTLE INTL CORP | 58,900 | 58,900 |
| CVS HEALTH CORP | 152,992 | 152,992 |
| DISNEY WALT CO | 124,108 | 124,108 |
| EQUINIX INC | 60,705 | 60,705 |
| HOME DEPOT INC | 106,248 | 106,248 |
| IHS MARKIT LTD | 108,694 | 108,694 |
| INTERCONTINENTAL EXCHANGE INC | 117,596 | 117,596 |
| LAS VEGAS SANDS CORP | 131,716 | 131,716 |
| MICROSOFT CORP | 145,685 | 145,685 |
| MORGAN STANLEY | 109,648 | 109,648 |
| NEXTERA ENERGY INC | 129,612 | 129,612 |
| PAYPAL HOLDINGS INC | 307,973 | 307,973 |
| SERVICENOW INC | 178,890 | 178,890 |
| STRYKER CORP | 225,437 | 225,437 |
| TARGET CORP | 132,397 | 132,397 |
| TRUIST FINL CORP | 102,331 | 102,331 |
| VISA INC CL A COM | 109,365 | 109,365 |
| BOOZ ALLEN HAMILTON HLDG CORP | 193,540 | 193,540 |
| IDEX CORP | 103,584 | 103,584 |
| JOHN HANCOCK FDS III DISCIP | 544,938 | 544,938 |
| REPLIGEN CORP | 270,198 | 270,198 |
| FULLER & THALER BEHAVIORAL | 924,564 | 924,564 |
| CHINA HIGH PRCSN AUTO. GRP LTD | 1,822 | 1,822 |
| GLOBAL X FDS GLOBAL X ROBOTICS | 448,648 | 448,648 |
| NEUBERGER BERMAN INTL FD INSTL | 356,685 | 356,685 |
| ALIBABA GROUP HLDG LTD ADS | 67,492 | 67,492 |
| TENCENT HOLDINGS LTD | 145,840 | 145,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO FTSE RAFI US 1000 ETF | FMV | 426,240 | 426,240 |
| INVESCO QQQ TRUST | FMV | 367,076 | 367,076 |
| ISHARES EXP TECH-SFTW SECT ETF | FMV | 28,328 | 28,328 |
| ISHARES RUSSELL 1000 GROWTH | FMV | 402,704 | 402,704 |
| BLACKROCK MID CAP GROWTH EQU | FMV | 604,369 | 604,369 |
| ISHARES CORE S&P MID CAP ETF | FMV | 206,847 | 206,847 |
| SPDR S&P HOMEBUILDERS | FMV | 371,778 | 371,778 |
| ISHARES RUSSELL 2000 ETF | FMV | 490,150 | 490,150 |
| ISHARES MSCI EURZONE ETF | FMV | 163,096 | 163,096 |
| ISHARES S&P GLOB IND INDEX FD | FMV | 170,768 | 170,768 |
| ISHARES S&P GLOB IND INDEX FD | FMV | 179,306 | 179,306 |
| ISHARES S&P GLOBAL MATERIALS | FMV | 248,301 | 248,301 |
| ISHARES S&P GLOBAL MATERIALS | FMV | 119,266 | 119,266 |
| COLUMBIA EMERGING MKT FD INSTL | FMV | 275,075 | 275,075 |
| ISHARES MSCI EMERGING MKTS EFT | FMV | 175,678 | 175,678 |
| PIMCO ALL ASSET FUND INSTL CL | FMV | 438,547 | 438,547 |
| SPDR GOLD TR | FMV | 3,561,849 | 3,561,849 |
| ACCRUED INCOME NET PUT/CALL | FMV | 41,789 | 41,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAXES RECEIVABLE | 3,134 | 5,702 | 5,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOCUMENTARY EXPENSE | 204 | 0 | 0 | 204 |
| ANUAL STATE FILLING FEES | 235 | 0 | 0 | 235 |
| LICENSE EXPENSE | 20 | 0 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - US TRUST | -41,283 | -41,283 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,716,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 39,864 | 73,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 151,573 | 151,573 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,132 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 2,176 | 2,176 | 0 | 0 |
| DEFERRED TAX EXPENSE | 33,694 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| EXCELSIOR PARTNERS FUND V |
MAPLES CORPORATE SERVICES LTD GEORGE TOWN KY1-1104 CJ |
99-9999999 | Distribution - THIS ENTITY IS NOT AN EXCESS BUSINESS HOLDING | 142,217 |
| Total | 142,217 | |||