| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,450 | 9,225 | 6,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQUA SPARK C.V. CLASS A | FMV | 136,805 | 136,805 |
| ARAVAIPA VENTURE FUND LLC | FMV | 117,882 | 117,882 |
| AUTONOMOUS TRACTOR CORP | FMV | 25,000 | 25,000 |
| BRIDGES VENTURES US SUSTAINABLE G | FMV | 209,503 | 209,503 |
| CARBON LIGHTHOUSE ENERGY SERVICES | FMV | 32,869 | 32,869 |
| CLOSED LOOP VENTURE | FMV | 118,297 | 118,297 |
| ECOTRUST | FMV | 58,054 | 58,054 |
| EMRGY INC | FMV | 75,000 | 75,000 |
| ICAST | FMV | 50,000 | 50,000 |
| IDLE SMART | FMV | 25,000 | 25,000 |
| OMNIDIAN, INC./ PEGU INC | FMV | 100,000 | 100,000 |
| PAX PURE INC | FMV | 12,500 | 12,500 |
| SONEN GLOBAL SUSTAINABLE | FMV | 333,784 | 333,784 |
| TD AMERITRADE 4918 - FIX INCOME | FMV | 8,026,466 | 8,026,466 |
| TD AMERITRADE 6678 - PUB EQUITY | FMV | 8,255,883 | 8,255,883 |
| TD AMERITRADE 9146 - REAL ASSET | FMV | 913,328 | 913,328 |
| WUNDER CAPITAL | FMV | 46,692 | 46,692 |
| RSF SOCIAL FINANCE | FMV | 150,000 | 150,000 |
| ONE ACRE FUND | FMV | 200,000 | 200,000 |
| GREENBACKER RENEWABLE ENERGY | FMV | 257,127 | 257,127 |
| CAIRNSPRING MILLS | FMV | 58,956 | 58,956 |
| ENTERPRISE COMMUNITY IMPACT | FMV | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEASED EMPLOYEE EXPENSE | 20,000 | 10,000 | 10,000 | |
| DUES/MEMBERSHIP REGISTRATION | 15,329 | 0 | 7,551 | |
| OFFICE EXPENSES | 2,735 | 1,367 | 1,367 | |
| PAYROLL PROCESSING FEES | 2,360 | 1,180 | 1,180 | |
| MEALS AND ENTERTAINMENT | 507 | 254 | 254 | |
| INVESTMENT MANAGEMENT EXPENSES | 156,308 | 156,308 | 0 | |
| BAD DEBTS | 9,281 | 0 | 9,281 | |
| SPONSORSHIPS | 8,000 | 0 | 8,000 | |
| PROFESSIONAL DEVELOPMENT | 13,775 | 6,887 | 6,887 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | -27,641 | -31,014 | -27,641 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,868,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,012 | 6,012 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,000 | 0 | 0 |