| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 918 | AltMACRS SL | 256 | ||||
| BLINDS | 2016-10-31 | 1,050 | 328 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 2,747 | AltMACRS SL | 775 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 9,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | |||
| TD INVESTMENT 9199 | FMV | 622,103 | 622,103 |
| TD INVESTMENT 3925 | FMV | 677,992 | 677,992 |
| ML INVESTMENT 3639 | FMV | 391,429 | 391,429 |
| ML INVESTMENT 3616 | FMV | 229,648 | 229,648 |
| ML INVESTMENT 3638 | FMV | 653,512 | 653,512 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 260,778 | 46,422 | 214,356 | 214,356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,626 | 8,626 | 8,626 |
| COLLECTIVE ASSET | 51,784 | 51,784 | 51,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,120 | |||
| SUPPLIES | 9,851 | |||
| MISCELLANEOUS | 1,287 | |||
| LICENSES FEES | 246 | |||
| OFFICEGENERAL ADMIN | 1,575 | |||
| REPAIRS MAINTENANCE | 3,692 | 5,915 | ||
| UTILITIES | 2,472 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME | 106,518 |
| INVESTMENT INCOME | 92,455 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT RENTAL | 3,300 | 3,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,451 | |||
| ADVISOR FEES | 35,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,052 | |||
| OTHER TAXES | 1,534 | |||
| REAL ESTATE TAXES | 8,466 |