| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 0 | 0 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAINTAINER - GARRETT | 2013-01-03 | 1,659 | 1,659 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRACTOR | 2013-01-03 | 11,352 | 11,352 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PORTABLE CORRAL | 2013-01-03 | 7,679 | 7,131 | SL | 7.000000000000 | 548 | 0 | 0 | |
| ANIMAL IMMOBILIZERS | 2013-01-03 | 1,027 | 955 | SL | 7.000000000000 | 72 | 0 | 0 | |
| SQUEEZE CHUTE | 2013-01-03 | 5,196 | 4,823 | SL | 7.000000000000 | 373 | 0 | 0 | |
| LACERATOR AND BUCKTO | 2013-01-03 | 6,264 | 5,817 | SL | 7.000000000000 | 447 | 0 | 0 | |
| EQUIPMENT | 2013-01-03 | 397 | 370 | SL | 7.000000000000 | 27 | 0 | 0 | |
| COTTON TRAILERS | 2013-01-03 | 721 | 670 | SL | 7.000000000000 | 51 | 0 | 0 | |
| 2006 CHEVY DIESEL SILVER PICKUP | 2013-01-03 | 15,660 | 14,541 | SL | 7.000000000000 | 1,119 | 0 | 0 | |
| MINI TRUCK | 2013-01-03 | 3,758 | 3,490 | SL | 7.000000000000 | 268 | 0 | 0 | |
| 10 BALE HAY TRAILER | 2013-01-03 | 1,879 | 1,742 | SL | 7.000000000000 | 137 | 0 | 0 | |
| TRAVELONG TRAILER | 2013-01-03 | 4,385 | 4,069 | SL | 7.000000000000 | 316 | 0 | 0 | |
| BUSH HOG MOWER | 2013-01-03 | 10,077 | 9,360 | SL | 7.000000000000 | 717 | 0 | 0 | |
| TRUCK PLATES AND TAX | 2013-01-03 | 1,546 | 1,436 | SL | 7.000000000000 | 110 | 0 | 0 | |
| WIMCO TRAILERS | 2013-01-03 | 1,065 | 988 | SL | 7.000000000000 | 77 | 0 | 0 | |
| BULL - LUDVIGSON | 2012-12-29 | 19,000 | 19,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COW WATER TANK | 2013-01-03 | 518 | 481 | SL | 7.000000000000 | 37 | 0 | 0 | |
| TRACTOR, TRAILER, WELDER | 2013-01-03 | 14,987 | 13,917 | SL | 7.000000000000 | 1,070 | 0 | 0 | |
| POLE DRIVER | 2013-01-03 | 6,776 | 6,292 | SL | 7.000000000000 | 484 | 0 | 0 | |
| WELDING MACHINE | 2013-01-03 | 1,993 | 1,852 | SL | 7.000000000000 | 141 | 0 | 0 | |
| NEW TIRES | 2013-01-03 | 1,071 | 1,071 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WINCO TRAILERS (2 HAY WAGONS) | 2013-01-03 | 4,003 | 4,003 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CASE TRACTOR | 2013-01-03 | 6,141 | 6,141 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR REPAIRS | 2013-01-03 | 1,011 | 1,011 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR REPAIRS | 2013-01-03 | 423 | 423 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR REPAIRS | 2013-01-03 | 2,613 | 2,613 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER CHEST | 2013-01-03 | 393 | 364 | SL | 7.000000000000 | 29 | 0 | 0 | |
| JOHN DEERE 7430 PREMIUM | 2013-01-03 | 95,000 | 95,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA L3130D W/LOADER | 2013-01-03 | 7,500 | 7,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2001 ARCTIC CAT 500 | 2013-01-03 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PORTABLE LIVESTOCK RAMP | 2013-01-03 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 20' TOP HAT BUMPER TRAILER | 2013-01-03 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2013-03-08 | 3,059 | 3,059 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BULL 2/3 | 2013-03-15 | 8,167 | 8,167 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BULL 3/3 | 2013-03-15 | 8,167 | 8,167 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PEN COVER | 2013-09-05 | 4,500 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| PEN COVER | 2013-09-12 | 8,620 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 2 FEMA TRAILERS | 2014-01-15 | 10,543 | 3,866 | SL | 15.000000000000 | 703 | 0 | 703 | |
| MOBILE HOME | 2014-01-15 | 12,269 | 4,499 | SL | 15.000000000000 | 818 | 0 | 818 | |
| BULL-HEREFORD SEMEN | 2014-01-15 | 5,000 | 5,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 BLACK ANGUS HEIFERS | 2014-01-15 | 12,000 | 12,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BARN-PUMPHOUSE | 2014-07-24 | 1,480 | 544 | SL | 15.000000000000 | 99 | 0 | 99 | |
| CARGO CONTAINER | 2014-03-17 | 2,225 | 1,749 | SL | 7.000000000000 | 318 | 0 | 318 | |
| CORRAL PANELS/POSTS | 2014-12-30 | 22,067 | 8,091 | SL | 15.000000000000 | 1,471 | 0 | 1,471 | |
| FEED BIN | 2014-10-10 | 6,000 | 4,714 | SL | 7.000000000000 | 857 | 0 | 857 | |
| HILL ROOT RAKE HD1612 | 2014-07-24 | 7,500 | 5,891 | SL | 7.000000000000 | 1,071 | 0 | 1,071 | |
| MINERAL FEEDER ON WHEELS | 2014-07-29 | 2,900 | 2,277 | SL | 7.000000000000 | 414 | 0 | 414 | |
| MOBILE HOME-ROOF & GUTTERS | 2014-07-24 | 3,600 | 1,320 | SL | 15.000000000000 | 240 | 0 | 240 | |
| PEN COVER ADDITIONS | 2014-01-15 | 4,000 | 1,468 | SL | 15.000000000000 | 267 | 0 | 267 | |
| 1 RED WAGYU BULL | 2014-01-14 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 RED WAGYU BULL | 2014-01-14 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SENEPOL 5 BULL PURCHASE DEAL | 2014-04-17 | 5,000 | 5,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SENEPOL 5 BULL PURCHASE DEAL | 2014-04-24 | 8,500 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SENEPOL 5 BULL PURCHASE DEAL | 2014-05-21 | 24,500 | 24,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SENEPOL 1 BULL & 3 COWS | 2014-12-22 | 30,000 | 30,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SILENCER HYDRAULIC SQUEEZE CHUTE | 2015-10-05 | 19,475 | 17,528 | SL | 5.000000000000 | 1,947 | 0 | 1,947 | |
| MAMMOTH HAY TRAILER (14) | 2015-10-05 | 11,465 | 10,319 | SL | 5.000000000000 | 1,146 | 0 | 1,146 | |
| LAWSON AERATOR & GRASS DRILL | 2015-10-05 | 20,900 | 18,810 | SL | 5.000000000000 | 2,090 | 0 | 2,090 | |
| PANELS & GATE | 2015-10-05 | 6,555 | 5,900 | SL | 5.000000000000 | 655 | 0 | 655 | |
| 10 SOUTH POLL HEIFERS PLUS BABY | 2015-10-05 | 36,500 | 32,850 | SL | 5.000000000000 | 3,650 | 0 | 3,650 | |
| 1 HEREFORD BULL | 2015-10-05 | 4,000 | 3,600 | SL | 5.000000000000 | 400 | 0 | 400 | |
| NEW HOLLAND TRACTOR T5060 W/FRONT LOADER/SPEAR | 2015-01-06 | 43,939 | 39,546 | SL | 5.000000000000 | 4,393 | 0 | 0 | |
| MINERAL FEEDER ON WHEELS | 2015-01-12 | 2,960 | 2,664 | SL | 5.000000000000 | 296 | 0 | 0 | |
| GENERATOR | 2015-01-12 | 474 | 427 | SL | 5.000000000000 | 47 | 0 | 0 | |
| 3000 LB TRAILER FEEDER | 2015-01-22 | 5,426 | 4,883 | SL | 5.000000000000 | 543 | 0 | 90 | |
| BOOKCASE | 2015-10-13 | 364 | 234 | SL | 7.000000000000 | 52 | 0 | 52 | |
| CREDENZA | 2015-10-13 | 709 | 455 | SL | 7.000000000000 | 101 | 0 | 101 | |
| BARN-LHI CONCRETE ROAD WORK | 2015-07-23 | 7,500 | 2,250 | SL | 15.000000000000 | 500 | 0 | 500 | |
| BARN-LHI BARN SHOP/ELECTRICAL | 2015-08-04 | 25,000 | 7,501 | SL | 15.000000000000 | 1,667 | 0 | 1,667 | |
| BARN-LHI BARN BATHROOM PLUMBING | 2015-10-21 | 15,230 | 4,568 | SL | 15.000000000000 | 1,015 | 0 | 1,015 | |
| 2 BRANGUS | 2015-05-01 | 8,650 | 7,785 | SL | 5.000000000000 | 865 | 0 | 577 | |
| 2 HEIFER (S C HEREFORD) | 2015-05-19 | 8,000 | 7,200 | SL | 5.000000000000 | 800 | 0 | 667 | |
| 4 RED BRANGUS 2 WITH CALVES | 2015-10-14 | 34,000 | 30,600 | SL | 5.000000000000 | 3,400 | 0 | 3,400 | |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE | 2016-02-24 | 39,500 | 19,750 | SL | 7.000000000000 | 5,643 | 0 | 5,643 | |
| HEREFORD BULL - HLS | 2016-03-02 | 5,775 | 4,043 | SL | 5.000000000000 | 1,155 | 0 | 1,155 | |
| 100 FEMALE SEXED FULL BLOOD RED WAGYU EMBROYOS | 2016-03-08 | 100,000 | 70,000 | SL | 5.000000000000 | 20,000 | 0 | 20,000 | |
| LEVEE SPLITTER | 2016-01-21 | 6,682 | 3,342 | SL | 7.000000000000 | 955 | 0 | 955 | |
| SHELVES | 2016-02-02 | 1,845 | 924 | SL | 7.000000000000 | 264 | 0 | 264 | |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE - DEL. FEE | 2016-02-24 | 2,470 | 1,235 | SL | 7.000000000000 | 353 | 0 | 353 | |
| PLANTOVATOR | 2016-03-21 | 23,378 | 11,690 | SL | 7.000000000000 | 3,340 | 0 | 3,340 | |
| CALF CATCHER ATTACHMENT | 2016-04-11 | 2,381 | 1,190 | SL | 7.000000000000 | 340 | 0 | 340 | |
| POLARIS | 2016-06-01 | 10,875 | 7,613 | SL | 5.000000000000 | 2,175 | 0 | 2,175 | |
| 2016 PF GOOSENECK HYDRO TAIL TRAILER 35FT | 2016-06-06 | 1,000 | 700 | SL | 5.000000000000 | 200 | 0 | 200 | |
| POLARIS 4 WHEELER | 2016-07-11 | 5,757 | 4,029 | SL | 5.000000000000 | 1,151 | 0 | 1,151 | |
| 800 GALLON SPRAY TRAILER | 2016-07-11 | 13,977 | 9,783 | SL | 5.000000000000 | 2,795 | 0 | 2,795 | |
| NO TILL DRILL | 2016-08-25 | 25,049 | 12,523 | SL | 7.000000000000 | 3,578 | 0 | 3,578 | |
| TRUCK TARP 40X70 | 2016-09-11 | 1,120 | 560 | SL | 7.000000000000 | 160 | 0 | 160 | |
| TRUCK TARP 50X100 | 2016-09-11 | 2,000 | 1,001 | SL | 7.000000000000 | 286 | 0 | 286 | |
| KENCOVE FENCE SUPPLIES | 2016-10-11 | 6,115 | 3,059 | SL | 7.000000000000 | 874 | 0 | 874 | |
| BUILDING - 2317 DEERFIELD, KATY TX 77493 | 2016-05-19 | 186,995 | 17,382 | SL | 39.000000000000 | 4,795 | 0 | 4,795 | |
| APPLIANCES - 2317 DEERFIELD HOME | 2016-07-11 | 2,224 | 1,113 | SL | 7.000000000000 | 318 | 0 | 318 | |
| LOT 8 C-LPH GYPSY SOUL | 2016-04-28 | 6,100 | 4,270 | SL | 5.000000000000 | 1,220 | 0 | 1,220 | |
| LOT 8A-HC-LPH CRACKED | 2016-04-28 | 5,400 | 3,780 | SL | 5.000000000000 | 1,080 | 0 | 1,080 | |
| LOT 40 - C-G MISS LAURA'S | 2016-04-28 | 3,000 | 2,100 | SL | 5.000000000000 | 600 | 0 | 600 | |
| LOT 25 - BG-SRH HICKORY | 2016-04-28 | 3,400 | 2,380 | SL | 5.000000000000 | 680 | 0 | 680 | |
| LOT 39 - C-G MISS LAURA'S | 2016-04-28 | 2,800 | 1,960 | SL | 5.000000000000 | 560 | 0 | 560 | |
| HEREFORD LOT 21 | 2016-05-17 | 4,500 | 3,150 | SL | 5.000000000000 | 900 | 0 | 900 | |
| HEREFORD LOT 26 | 2016-05-17 | 6,000 | 4,200 | SL | 5.000000000000 | 1,200 | 0 | 1,200 | |
| HEREFORD LOT 27 | 2016-05-17 | 5,000 | 3,500 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| 6 COWS - CLEMSON UNIVERSITY | 2016-05-27 | 40,000 | 28,000 | SL | 5.000000000000 | 8,000 | 0 | 8,000 | |
| 2 BULLS - CLEMSON UNIVERSITY | 2016-05-27 | 8,000 | 5,600 | SL | 5.000000000000 | 1,600 | 0 | 1,600 | |
| 7 C GV CMF 8T MS KING | 2016-09-29 | 10,000 | 7,000 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| 13 C CMF 857S RACHEK 80Z | 2016-09-29 | 2,800 | 1,960 | SL | 5.000000000000 | 560 | 0 | 560 | |
| 32 C RC MISS REVOLUTION 227Z | 2016-09-29 | 3,400 | 2,380 | SL | 5.000000000000 | 680 | 0 | 680 | |
| 62 C HF VICTORIA 671 1219 | 2016-09-29 | 5,200 | 3,640 | SL | 5.000000000000 | 1,040 | 0 | 1,040 | |
| 63 C WALKER MISS S343 W19 | 2016-09-29 | 12,000 | 8,400 | SL | 5.000000000000 | 2,400 | 0 | 2,400 | |
| JV-TENN RIVER MUSIC COW | 2016-12-30 | 4,100 | 2,870 | SL | 5.000000000000 | 820 | 0 | 820 | |
| JV-TENN RIVER MUSIC COW | 2016-12-30 | 3,400 | 2,380 | SL | 5.000000000000 | 680 | 0 | 680 | |
| JV-TENN RIVER MUSIC COW | 2016-12-30 | 2,000 | 1,400 | SL | 5.000000000000 | 400 | 0 | 400 | |
| LAND - 2317 DEERFIELD, KATY TX 77493 | 2016-05-19 | 38,300 | L | 0 | 0 | 0 | |||
| 2017 NEW HONDA TRX420FM | 2017-04-12 | 5,945 | 2,973 | SL | 5.000000000000 | 1,189 | 0 | 1,189 | |
| MINERAL FEEDER | 2017-10-27 | 1,127 | 403 | SL | 7.000000000000 | 161 | 0 | 161 | |
| 6 ROW JOHN DEERE PLANTER | 2017-07-06 | 1,200 | 428 | SL | 7.000000000000 | 171 | 0 | 171 | |
| 6 COWS - JV TN. RIVER MUSIC | 2017-11-27 | 21,100 | 10,550 | SL | 5.000000000000 | 4,220 | 0 | 4,220 | |
| 2 COWS - JV TEDDY GENTRY | 2017-01-16 | 3,500 | 1,750 | SL | 5.000000000000 | 700 | 0 | 700 | |
| FURNITURE - 2317 DEERFIELD HOME (2) | 2016-06-01 | 1,968 | 984 | SL | 7.000000000000 | 281 | 0 | 281 | |
| JOHN DEERE 6140R TRACTOR | 2018-12-10 | 88,500 | 19,913 | SL | 5.000000000000 | 17,700 | 0 | 17,700 | |
| 10 BRANGUS BULLS | 2018-05-25 | 26,500 | 8,613 | SL | 5.000000000000 | 5,300 | 0 | 5,300 | |
| 2 BULL, 4 HEIFER, 1 COW | 2018-06-14 | 24,350 | 7,914 | SL | 5.000000000000 | 4,870 | 0 | 4,870 | |
| 3 REGULAR CATTLE | 2018-07-19 | 6,750 | 1,856 | SL | 5.000000000000 | 1,350 | 0 | 1,350 | |
| 4 RED BULLS | 2018-10-02 | 12,250 | 2,756 | SL | 5.000000000000 | 2,450 | 0 | 2,450 | |
| 1 BULL | 2018-10-29 | 5,000 | 1,125 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| 2 BULL, 3 HEIFER, 1 COW | 2018-11-14 | 11,000 | 2,475 | SL | 5.000000000000 | 2,200 | 0 | 2,200 | |
| FEED BIN | 2019-05-14 | 4,096 | 293 | SL | 7.000000000000 | 585 | 0 | 585 | |
| FENCE | 2019-08-28 | 28,715 | 2,051 | SL | 7.000000000000 | 4,102 | 0 | 4,102 | |
| 29 ANGUS FEMALE COWS | 2019-02-21 | 53,650 | 9,389 | SL | 5.000000000000 | 10,730 | 0 | 10,730 | |
| 2 ANGUS BULLS | 2019-02-21 | 7,000 | 1,225 | SL | 5.000000000000 | 1,400 | 0 | 1,400 | |
| 2 GERBER HEREFORD | 2019-04-12 | 3,600 | 450 | SL | 5.000000000000 | 720 | 0 | 720 | |
| 28 PREGNANT HEIFERS | 2019-04-17 | 70,000 | 8,750 | SL | 5.000000000000 | 14,000 | 0 | 14,000 | |
| 23 OPEN BRAHMAN HEIFERS | 2019-05-20 | 100,900 | 12,613 | SL | 5.000000000000 | 20,180 | 0 | 20,180 | |
| 121 HEAD BRAHMAN HEIFERS | 2019-02-22 | 188,000 | 32,900 | SL | 5.000000000000 | 37,600 | 0 | 37,600 | |
| 4 ANGUS BULLS | 2019-03-19 | 29,000 | 5,075 | SL | 5.000000000000 | 5,800 | 0 | 5,800 | |
| BULLS EYE RANCH CATTLE PURCHASE | 2020-01-28 | 36,030 | SL | 5.000000000000 | 3,603 | 0 | 6,606 | ||
| SCRUGGS CATTLE PURCHASE | 2020-01-28 | 21,200 | SL | 5.000000000000 | 2,120 | 0 | 3,887 | ||
| BULLS EYE RANCH CATTLE PURCHASE | 2020-01-31 | 26,500 | SL | 5.000000000000 | 2,650 | 0 | 4,858 | ||
| 5 BRAHMAN HEIFERS | 2020-02-12 | 26,500 | SL | 5.000000000000 | 2,650 | 0 | 4,858 | ||
| BRAHMAN BULLS | 2020-02-16 | 49,500 | SL | 5.000000000000 | 4,950 | 0 | 8,250 | ||
| 4 CH BULLS | 2020-02-25 | 14,000 | SL | 5.000000000000 | 1,400 | 0 | 2,333 | ||
| GENTRY CATTLE PURCHASE | 2020-03-23 | 16,300 | SL | 5.000000000000 | 1,630 | 0 | 2,445 | ||
| BRANGUS HEIFER | 2020-11-20 | 5,000 | SL | 5.000000000000 | 500 | 0 | 83 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAINTAINER - GARRETT | 1,659 | 1,659 | 0 | 2,015 |
| KUBOTA TRACTOR | 11,352 | 11,352 | 0 | 13,791 |
| PORTABLE CORRAL | 7,679 | 7,679 | 0 | 9,329 |
| ANIMAL IMMOBILIZERS | 1,027 | 1,027 | 0 | 1,248 |
| SQUEEZE CHUTE | 5,196 | 5,196 | 0 | 6,312 |
| LACERATOR AND BUCKTO | 6,264 | 6,264 | 0 | 7,610 |
| EQUIPMENT | 397 | 397 | 0 | 482 |
| COTTON TRAILERS | 721 | 721 | 0 | 876 |
| 2006 CHEVY DIESEL SILVER PICKUP | 15,660 | 15,660 | 0 | 19,026 |
| MINI TRUCK | 3,758 | 3,758 | 0 | 4,565 |
| 10 BALE HAY TRAILER | 1,879 | 1,879 | 0 | 2,283 |
| TRAVELONG TRAILER | 4,385 | 4,385 | 0 | 5,327 |
| BUSH HOG MOWER | 10,077 | 10,077 | 0 | 12,242 |
| TRUCK PLATES AND TAX | 1,546 | 1,546 | 0 | 1,878 |
| WIMCO TRAILERS | 1,065 | 1,065 | 0 | 1,294 |
| COW WATER TANK | 518 | 518 | 0 | 629 |
| TRACTOR, TRAILER, WELDER | 14,987 | 14,987 | 0 | 18,207 |
| POLE DRIVER | 6,776 | 6,776 | 0 | 8,232 |
| WELDING MACHINE | 1,993 | 1,993 | 0 | 2,421 |
| NEW TIRES | 1,071 | 1,071 | 0 | 1,301 |
| WINCO TRAILERS (2 HAY WAGONS) | 4,003 | 4,003 | 0 | 4,863 |
| CASE TRACTOR | 6,141 | 6,141 | 0 | 7,460 |
| TRACTOR REPAIRS | 1,011 | 1,011 | 0 | 1,228 |
| TRACTOR REPAIRS | 423 | 423 | 0 | 514 |
| TRACTOR REPAIRS | 2,613 | 2,613 | 0 | 3,174 |
| FREEZER CHEST | 393 | 393 | 0 | 477 |
| JOHN DEERE 7430 PREMIUM | 95,000 | 95,000 | 0 | 115,412 |
| KUBOTA L3130D W/LOADER | 7,500 | 7,500 | 0 | 9,112 |
| 2001 ARCTIC CAT 500 | 1,500 | 1,500 | 0 | 1,823 |
| PORTABLE LIVESTOCK RAMP | 400 | 400 | 0 | 486 |
| 20' TOP HAT BUMPER TRAILER | 1,500 | 1,500 | 0 | 1,822 |
| GENERATOR | 3,059 | 3,059 | 0 | 3,059 |
| PEN COVER | 4,500 | 0 | 4,500 | 4,500 |
| PEN COVER | 8,620 | 0 | 8,620 | 8,620 |
| 2 FEMA TRAILERS | 10,543 | 4,569 | 5,974 | 11,424 |
| MOBILE HOME | 12,269 | 5,317 | 6,952 | 13,295 |
| BARN-PUMPHOUSE | 1,480 | 643 | 837 | 1,480 |
| CARGO CONTAINER | 2,225 | 2,067 | 158 | 2,225 |
| CORRAL PANELS/POSTS | 22,067 | 9,562 | 12,505 | 22,067 |
| FEED BIN | 6,000 | 5,571 | 429 | 6,000 |
| HILL ROOT RAKE HD1612 | 7,500 | 6,962 | 538 | 7,500 |
| MINERAL FEEDER ON WHEELS | 2,900 | 2,691 | 209 | 2,900 |
| MOBILE HOME-ROOF & GUTTERS | 3,600 | 1,560 | 2,040 | 3,600 |
| PEN COVER ADDITIONS | 4,000 | 1,735 | 2,265 | 4,000 |
| SILENCER HYDRAULIC SQUEEZE CHUTE | 19,475 | 19,475 | 0 | 19,475 |
| MAMMOTH HAY TRAILER (14) | 11,465 | 11,465 | 0 | 11,465 |
| LAWSON AERATOR & GRASS DRILL | 20,900 | 20,900 | 0 | 20,900 |
| PANELS & GATE | 6,555 | 6,555 | 0 | 6,555 |
| 10 SOUTH POLL HEIFERS PLUS BABY | 36,500 | 36,500 | 0 | 36,733 |
| 1 HEREFORD BULL | 4,000 | 4,000 | 0 | 4,026 |
| NEW HOLLAND TRACTOR T5060 W/FRONT LOADER/SPEAR | 43,939 | 43,939 | 0 | 43,939 |
| MINERAL FEEDER ON WHEELS | 2,960 | 2,960 | 0 | 2,960 |
| GENERATOR | 474 | 474 | 0 | 474 |
| 3000 LB TRAILER FEEDER | 5,426 | 5,426 | 0 | 5,426 |
| BOOKCASE | 364 | 286 | 78 | 364 |
| CREDENZA | 709 | 556 | 153 | 709 |
| BARN-LHI CONCRETE ROAD WORK | 7,500 | 2,750 | 4,750 | 7,500 |
| BARN-LHI BARN SHOP/ELECTRICAL | 25,000 | 9,168 | 15,832 | 25,000 |
| BARN-LHI BARN BATHROOM PLUMBING | 15,230 | 5,583 | 9,647 | 15,230 |
| 2 BRANGUS | 8,650 | 8,650 | 0 | 8,650 |
| 2 HEIFER (S C HEREFORD) | 8,000 | 8,000 | 0 | 8,000 |
| 4 RED BRANGUS 2 WITH CALVES | 34,000 | 34,000 | 0 | 34,000 |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE | 39,500 | 25,393 | 14,107 | 39,500 |
| HEREFORD BULL - HLS | 5,775 | 5,198 | 577 | 5,775 |
| 100 FEMALE SEXED FULL BLOOD RED WAGYU EMBROYOS | 100,000 | 90,000 | 10,000 | 100,000 |
| LEVEE SPLITTER | 6,682 | 4,297 | 2,385 | 6,682 |
| SHELVES | 1,845 | 1,188 | 657 | 1,845 |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE - DEL. FEE | 2,470 | 1,588 | 882 | 2,470 |
| PLANTOVATOR | 23,378 | 15,030 | 8,348 | 23,378 |
| CALF CATCHER ATTACHMENT | 2,381 | 1,530 | 851 | 2,381 |
| POLARIS | 10,875 | 9,788 | 1,087 | 10,875 |
| 2016 PF GOOSENECK HYDRO TAIL TRAILER 35FT | 1,000 | 900 | 100 | 1,000 |
| POLARIS 4 WHEELER | 5,757 | 5,180 | 577 | 5,757 |
| 800 GALLON SPRAY TRAILER | 13,977 | 12,578 | 1,399 | 13,977 |
| NO TILL DRILL | 25,049 | 16,101 | 8,948 | 25,049 |
| TRUCK TARP 40X70 | 1,120 | 720 | 400 | 1,120 |
| TRUCK TARP 50X100 | 2,000 | 1,287 | 713 | 2,000 |
| KENCOVE FENCE SUPPLIES | 6,115 | 3,933 | 2,182 | 6,115 |
| BUILDING - 2317 DEERFIELD, KATY TX 77493 | 186,995 | 22,177 | 164,818 | 186,995 |
| APPLIANCES - 2317 DEERFIELD HOME | 2,224 | 1,431 | 793 | 2,224 |
| LOT 8 C-LPH GYPSY SOUL | 6,100 | 5,490 | 610 | 6,100 |
| LOT 8A-HC-LPH CRACKED | 5,400 | 4,860 | 540 | 5,400 |
| LOT 40 - C-G MISS LAURA'S | 3,000 | 2,700 | 300 | 3,000 |
| LOT 25 - BG-SRH HICKORY | 3,400 | 3,060 | 340 | 3,400 |
| LOT 39 - C-G MISS LAURA'S | 2,800 | 2,520 | 280 | 2,800 |
| HEREFORD LOT 21 | 4,500 | 4,050 | 450 | 4,500 |
| HEREFORD LOT 26 | 6,000 | 5,400 | 600 | 6,000 |
| HEREFORD LOT 27 | 5,000 | 4,500 | 500 | 5,000 |
| 6 COWS - CLEMSON UNIVERSITY | 40,000 | 36,000 | 4,000 | 40,000 |
| 2 BULLS - CLEMSON UNIVERSITY | 8,000 | 7,200 | 800 | 8,000 |
| 7 C GV CMF 8T MS KING | 10,000 | 9,000 | 1,000 | 10,000 |
| 13 C CMF 857S RACHEK 80Z | 2,800 | 2,520 | 280 | 2,800 |
| 32 C RC MISS REVOLUTION 227Z | 3,400 | 3,060 | 340 | 3,400 |
| 62 C HF VICTORIA 671 1219 | 5,200 | 4,680 | 520 | 5,200 |
| 63 C WALKER MISS S343 W19 | 12,000 | 10,800 | 1,200 | 12,000 |
| JV-TENN RIVER MUSIC COW | 4,100 | 3,690 | 410 | 4,100 |
| JV-TENN RIVER MUSIC COW | 3,400 | 3,060 | 340 | 3,400 |
| JV-TENN RIVER MUSIC COW | 2,000 | 1,800 | 200 | 2,000 |
| LAND - 2317 DEERFIELD, KATY TX 77493 | 38,300 | 0 | 38,300 | 38,300 |
| 2017 NEW HONDA TRX420FM | 5,945 | 4,162 | 1,783 | 5,945 |
| MINERAL FEEDER | 1,127 | 564 | 563 | 1,127 |
| 6 ROW JOHN DEERE PLANTER | 1,200 | 599 | 601 | 1,200 |
| 6 COWS - JV TN. RIVER MUSIC | 21,100 | 14,770 | 6,330 | 21,100 |
| 2 COWS - JV TEDDY GENTRY | 3,500 | 2,450 | 1,050 | 3,500 |
| FURNITURE - 2317 DEERFIELD HOME (2) | 1,968 | 1,265 | 703 | 1,968 |
| JOHN DEERE 6140R TRACTOR | 88,500 | 37,613 | 50,887 | 88,500 |
| 10 BRANGUS BULLS | 26,500 | 13,913 | 12,587 | 26,500 |
| 2 BULL, 4 HEIFER, 1 COW | 24,350 | 12,784 | 11,566 | 24,350 |
| 3 REGULAR CATTLE | 6,750 | 3,206 | 3,544 | 6,750 |
| 4 RED BULLS | 12,250 | 5,206 | 7,044 | 12,250 |
| 1 BULL | 5,000 | 2,125 | 2,875 | 5,000 |
| 2 BULL, 3 HEIFER, 1 COW | 11,000 | 4,675 | 6,325 | 11,000 |
| FEED BIN | 4,096 | 878 | 3,218 | 4,096 |
| FENCE | 28,715 | 6,153 | 22,562 | 28,715 |
| 29 ANGUS FEMALE COWS | 53,650 | 20,119 | 33,531 | 53,650 |
| 2 ANGUS BULLS | 7,000 | 2,625 | 4,375 | 7,000 |
| 2 GERBER HEREFORD | 3,600 | 1,170 | 2,430 | 3,600 |
| 28 PREGNANT HEIFERS | 70,000 | 22,750 | 47,250 | 70,000 |
| 23 OPEN BRAHMAN HEIFERS | 100,900 | 32,793 | 68,107 | 100,900 |
| 121 HEAD BRAHMAN HEIFERS | 188,000 | 70,500 | 117,500 | 188,000 |
| 4 ANGUS BULLS | 29,000 | 10,875 | 18,125 | 29,000 |
| BULLS EYE RANCH CATTLE PURCHASE | 36,030 | 3,603 | 32,427 | 36,030 |
| SCRUGGS CATTLE PURCHASE | 21,200 | 2,120 | 19,080 | 21,200 |
| BULLS EYE RANCH CATTLE PURCHASE | 26,500 | 2,650 | 23,850 | 26,500 |
| 5 BRAHMAN HEIFERS | 26,500 | 2,650 | 23,850 | 26,500 |
| BRAHMAN BULLS | 49,500 | 4,950 | 44,550 | 49,500 |
| 4 CH BULLS | 14,000 | 1,400 | 12,600 | 14,000 |
| GENTRY CATTLE PURCHASE | 16,300 | 1,630 | 14,670 | 16,300 |
| BRANGUS HEIFER | 5,000 | 500 | 4,500 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 49,875 | 0 | 0 | 49,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R - CCS | 1,081 | 1,081 | 1,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 161 | 161 | 0 | 0 |
| CAR AND TRUCK EXPENSES | 643 | 0 | 0 | 643 |
| CHEMICALS PURCHASED | 42,311 | 0 | 0 | 42,311 |
| CONTRACT LABOR | 2,296 | 0 | 0 | 2,296 |
| DUES AND MEMBERSHIPS | 311 | 0 | 0 | 311 |
| FEED/HAY | 7,290 | 0 | 0 | 7,290 |
| FERTILIZERS AND LIME | 8,192 | 0 | 0 | 8,192 |
| HOME EXPENSES - 2317 DEERFIELD | 10,796 | 0 | 0 | 10,796 |
| INSURANCE EXPENSE | 9,362 | 1,542 | 0 | 7,820 |
| LAND AND PROPERTY MAINTENANCE | 12,848 | 0 | 0 | 12,848 |
| MEALS | 80 | 0 | 0 | 80 |
| MEDICINE - LIVESTOCK | 4,609 | 0 | 0 | 4,609 |
| PAYROLL EXPENSE | 256 | 0 | 0 | 256 |
| REPAIRS AND MAINTENANCE | 5,966 | 0 | 0 | 5,966 |
| SEEDS AND PLANTS PURCHASED | 24,134 | 0 | 0 | 24,134 |
| SEMEN | 10,681 | 0 | 0 | 10,681 |
| STORAGE AND WAREHOUSING | 943 | 0 | 0 | 943 |
| TRANSPORT - CATTLE HAULING | 18,012 | 0 | 0 | 18,012 |
| UTILITIES | 8,742 | 0 | 0 | 8,742 |
| VETERINARY SERVICES | 185 | 0 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES OF RAISED LIVESTOCK | 165,160 | 165,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 262 | 262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,989 | 0 | 0 | 1,989 |